Concord Biotech Intrinsic Value

CONCORDBIO • Healthcare
Current Stock Price
₹1320.20
Primary Intrinsic Value
₹530.64
Market Cap
₹1452 Cr
+44.9% Upside
Median Value
₹1912.73
Value Range
₹396 - ₹3296
Assessment
Trading Below Calculated Value
Safety Margin
31.0%

CONCORDBIO Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹530.64 ₹424.51 - ₹636.77 -59.8% EPS: ₹24.12, Sector P/E: 22x
Book Value Method asset ₹3296.36 ₹2966.72 - ₹3626.00 +149.7% Book Value/Share: ₹1648.18, P/B: 2.0x
Revenue Multiple Method revenue ₹1912.73 ₹1721.46 - ₹2104.00 +44.9% Revenue/Share: ₹956.36, P/S: 2.0x
EBITDA Multiple Method earnings ₹2640.40 ₹2376.36 - ₹2904.44 +100.0% EBITDA: ₹416.00Cr, EV/EBITDA: 10x
Simple DCF (5Y) dcf ₹2512.59 ₹2010.07 - ₹3015.11 +90.3% CF Growth: 10.1%, Discount: 15%
PEG Ratio Method growth ₹396.06 ₹356.45 - ₹435.67 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹396.06 ₹356.45 - ₹435.67 -70.0% Revenue Growth: 6.0%, Adj P/E: 15.5x
ROE Based Valuation profitability ₹2640.40 ₹2376.36 - ₹2904.44 +100.0% ROE: 13.9%, P/E Multiple: 12x
Graham Defensive Method conservative ₹945.76 ₹851.18 - ₹1040.34 -28.4% EPS: ₹24.12, BVPS: ₹1648.18
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check CONCORDBIO share price latest .

Valuation Comparison Chart

CONCORDBIO Intrinsic Value Analysis

What is the intrinsic value of CONCORDBIO?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Concord Biotech (CONCORDBIO) is ₹1912.73 (median value). With the current market price of ₹1320.20, this represents a +44.9% variance from our estimated fair value.

The valuation range spans from ₹396.06 to ₹3296.36, indicating ₹396.06 - ₹3296.36.

Is CONCORDBIO undervalued or overvalued?

Based on our multi-method analysis, Concord Biotech (CONCORDBIO) appears to be trading below calculated value by approximately 44.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 29.87 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.12 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 13.9% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 36.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.52x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹245 Cr ₹165 Cr Positive Free Cash Flow 8/10
March 2024 ₹266 Cr ₹189 Cr Positive Free Cash Flow 8/10
March 2023 ₹246 Cr ₹167 Cr Positive Free Cash Flow 8/10
March 2022 ₹208 Cr ₹152 Cr Positive Free Cash Flow 8/10
March 2021 ₹167 Cr ₹70 Cr Positive Free Cash Flow 7/10