Conart Engineers Intrinsic Value

CONART • Construction
Current Stock Price
₹83.00
Primary Intrinsic Value
₹93.60
Market Cap
₹24.9 Cr
+44.6% Upside
Median Value
₹120.00
Value Range
₹67 - ₹208
Assessment
Trading Below Calculated Value
Safety Margin
30.8%

CONART Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹93.60 ₹74.88 - ₹112.32 +12.8% EPS: ₹7.80, Sector P/E: 12x
Book Value Method asset ₹106.67 ₹96.00 - ₹117.34 +28.5% Book Value/Share: ₹106.67, P/B: 1.0x
Revenue Multiple Method revenue ₹166.00 ₹149.40 - ₹182.60 +100.0% Revenue/Share: ₹230.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹120.00 ₹108.00 - ₹132.00 +44.6% EBITDA: ₹6.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹207.50 ₹166.00 - ₹249.00 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹109.29 ₹98.36 - ₹120.22 +31.7% EPS Growth: 17.5%, Fair P/E: 14.0x
Growth Adjusted P/E growth ₹67.08 ₹60.37 - ₹73.79 -19.2% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹160.00 ₹144.00 - ₹176.00 +92.8% ROE: 12.5%, P/E Multiple: 12x
Graham Defensive Method conservative ₹136.82 ₹123.14 - ₹150.50 +64.8% EPS: ₹7.80, BVPS: ₹106.67
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check CONART share price latest .

Valuation Comparison Chart

CONART Intrinsic Value Analysis

What is the intrinsic value of CONART?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Conart Engineers (CONART) is ₹120.00 (median value). With the current market price of ₹83.00, this represents a +44.6% variance from our estimated fair value.

The valuation range spans from ₹67.08 to ₹207.50, indicating ₹67.08 - ₹207.50.

Is CONART undervalued or overvalued?

Based on our multi-method analysis, Conart Engineers (CONART) appears to be trading below calculated value by approximately 44.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.31 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 12.5% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.64x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹5 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2024 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2023 ₹4 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2022 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2021 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10