Colorchips New Media Intrinsic Value
Colorchips New Media (COLORCHIPS) median intrinsic value is ₹14.12 from 4 valuation models (range ₹4–₹23), vs current price ₹12.71 — +11.1% upside (Trading Below Median Value), margin of safety 10.0%. For current market price and key ratios, visit Colorchips New Media share price today.
COLORCHIPS Valuation Methods Summary — DCF, Graham Number & P/E
Colorchips New Media intrinsic value across 4 models vs current price ₹12.71 — upside/downside and value range per method. Read COLORCHIPS dividend yield for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹22.94 | ₹20.65 - ₹25.23 | +80.5% | Book Value/Share: ₹22.94, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹3.81 | ₹3.43 - ₹4.19 | -70.0% | Revenue/Share: ₹2.35, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹14.12 | ₹12.71 - ₹15.53 | +11.1% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹10.92 | ₹8.74 - ₹13.10 | -14.1% | CF Growth: 5.0%, Discount: 15% |
COLORCHIPS Intrinsic Value vs Market Price — All Valuation Models
Colorchips New Media fair value range ₹4–₹23 vs current market price ₹12.71 across 4 valuation models. Analyse COLORCHIPS shareholder distribution to track promoter, FII and institutional holdings.
COLORCHIPS Intrinsic Value Analysis — Undervalued or Overvalued?
Colorchips New Media median intrinsic value ₹14.12, current price ₹12.71 — Trading Below Median Value by 11.1%, margin of safety 10.0%.
What is the intrinsic value of COLORCHIPS?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Colorchips New Media (COLORCHIPS) is ₹14.12 (median value). With the current market price of ₹12.71, this represents a +11.1% variance from our estimated fair value.
The valuation range spans from ₹3.81 to ₹22.94, indicating ₹3.81 - ₹22.94.
Is COLORCHIPS undervalued or overvalued?
Based on our multi-method analysis, Colorchips New Media (COLORCHIPS) appears to be trading below median value by approximately 11.1%.
COLORCHIPS Financial Health — Key Ratios vs Industry Benchmarks
Colorchips New Media financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Operating Margin | 44.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.10x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
COLORCHIPS Cash Flow Quality — Operating & Free Cash Flow
Colorchips New Media operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2023 | ₹2 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹0 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2018 | ₹2 Cr | ₹-18 Cr | Positive Operating Cash Flow | 6/10 |
| March 2017 | ₹-14 Cr | ₹-77 Cr | Negative Cash Flow | 3/10 |