Colgate Palmolive Intrinsic Value
Colgate Palmolive (COLPAL) median intrinsic value is ₹1541.67 from 9 valuation models (range ₹639–₹5323), vs current price ₹2129.00 — -27.6% downside (Trading Above Calculated Value), margin of safety -38.1%. For current market price and key ratios, visit COLPAL stock live price.
COLPAL Valuation Methods Summary — DCF, Graham Number & P/E
Colgate Palmolive intrinsic value across 9 models vs current price ₹2129.00 — upside/downside and value range per method. Browse COLPAL balance sheet details for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹1220.00 | ₹976.00 - ₹1464.00 | -42.7% | EPS: ₹48.80, Sector P/E: 25x |
| Book Value Method | asset | ₹1541.67 | ₹1387.50 - ₹1695.84 | -27.6% | Book Value/Share: ₹616.67, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹3330.00 | ₹2997.00 - ₹3663.00 | +56.4% | Revenue/Share: ₹2220.00, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹4258.00 | ₹3832.20 - ₹4683.80 | +100.0% | EBITDA: ₹1941.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹5322.50 | ₹4258.00 - ₹6387.00 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹638.70 | ₹574.83 - ₹702.57 | -70.0% | EPS Growth: 5.3%, Fair P/E: 4.3x |
| Growth Adjusted P/E | growth | ₹895.92 | ₹806.33 - ₹985.51 | -57.9% | Revenue Growth: 4.0%, Adj P/E: 18.4x |
| ROE Based Valuation | profitability | ₹4258.00 | ₹3832.20 - ₹4683.80 | +100.0% | ROE: 79.7%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹822.86 | ₹740.57 - ₹905.15 | -61.3% | EPS: ₹48.80, BVPS: ₹616.67 |
COLPAL Intrinsic Value vs Market Price — All Valuation Models
Colgate Palmolive fair value range ₹639–₹5323 vs current market price ₹2129.00 across 9 valuation models. Compare with COLPAL fundamental valuation to assess whether the stock is under or overvalued.
COLPAL Intrinsic Value Analysis — Undervalued or Overvalued?
Colgate Palmolive median intrinsic value ₹1541.67, current price ₹2129.00 — Trading Above Calculated Value by 27.6%, margin of safety -38.1%.
What is the intrinsic value of COLPAL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Colgate Palmolive (COLPAL) is ₹1541.67 (median value). With the current market price of ₹2129.00, this represents a -27.6% variance from our estimated fair value.
The valuation range spans from ₹638.70 to ₹5322.50, indicating ₹638.70 - ₹5322.50.
Is COLPAL undervalued or overvalued?
Based on our multi-method analysis, Colgate Palmolive (COLPAL) appears to be trading above calculated value by approximately 27.6%.
COLPAL Financial Health — Key Ratios vs Industry Benchmarks
Colgate Palmolive financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 22.90 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 79.7% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 31.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.99x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
COLPAL Cash Flow Quality — Operating & Free Cash Flow
Colgate Palmolive operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1,395 Cr | ₹1,395 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹1,199 Cr | ₹1,199 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹1,176 Cr | ₹1,172 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹1,626 Cr | ₹1,572 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹784 Cr | ₹784 Cr | Positive Free Cash Flow | 8/10 |