Coastal Corporation Intrinsic Value

COASTCORP • Food Products
Current Stock Price
₹45.27
Primary Intrinsic Value
₹26.40
Market Cap
₹58.9 Cr
+100.0% Upside
Median Value
₹90.54
Value Range
₹14 - ₹113
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

COASTCORP Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹26.40 ₹21.12 - ₹31.68 -41.7% EPS: ₹2.20, Sector P/E: 12x
Book Value Method asset ₹113.18 ₹101.86 - ₹124.50 +150.0% Book Value/Share: ₹202.31, P/B: 1.0x
Revenue Multiple Method revenue ₹90.54 ₹81.49 - ₹99.59 +100.0% Revenue/Share: ₹510.77, P/S: 0.8x
EBITDA Multiple Method earnings ₹90.54 ₹81.49 - ₹99.59 +100.0% EBITDA: ₹68.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹35.71 ₹28.57 - ₹42.85 -21.1% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹14.08 ₹12.67 - ₹15.49 -68.9% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹18.13 ₹16.32 - ₹19.94 -60.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹90.54 ₹81.49 - ₹99.59 +100.0% ROE: 6.1%, P/E Multiple: 10x
Graham Defensive Method conservative ₹100.07 ₹90.06 - ₹110.08 +121.1% EPS: ₹2.20, BVPS: ₹202.31
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check COASTCORP share price latest .

Valuation Comparison Chart

COASTCORP Intrinsic Value Analysis

What is the intrinsic value of COASTCORP?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Coastal Corporation (COASTCORP) is ₹90.54 (median value). With the current market price of ₹45.27, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹14.08 to ₹113.18, indicating ₹14.08 - ₹113.18.

Is COASTCORP undervalued or overvalued?

Based on our multi-method analysis, Coastal Corporation (COASTCORP) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.58 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.85 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 6.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.89x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹5 Cr ₹-22 Cr Positive Operating Cash Flow 6/10
March 2024 ₹-62 Cr ₹-103 Cr Negative Cash Flow 3/10
March 2023 ₹27 Cr ₹7 Cr Positive Free Cash Flow 7/10
March 2022 ₹1 Cr ₹-27 Cr Positive Operating Cash Flow 6/10
March 2021 ₹9 Cr ₹-11 Cr Positive Operating Cash Flow 6/10