CMS Info Systems Intrinsic Value

CMSINFO • Commercial Services
Current Stock Price
₹349.75
Primary Intrinsic Value
₹214.08
Market Cap
₹5736 Cr
-38.9% Downside
Median Value
₹213.66
Value Range
₹114 - ₹400
Assessment
Trading Above Calculated Value
Safety Margin
-63.7%

CMSINFO Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹214.08 ₹171.26 - ₹256.90 -38.8% EPS: ₹17.84, Sector P/E: 12x
Book Value Method asset ₹138.23 ₹124.41 - ₹152.05 -60.5% Book Value/Share: ₹138.23, P/B: 1.0x
Revenue Multiple Method revenue ₹120.98 ₹108.88 - ₹133.08 -65.4% Revenue/Share: ₹151.22, P/S: 0.8x
EBITDA Multiple Method earnings ₹214.11 ₹192.70 - ₹235.52 -38.8% EBITDA: ₹592.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹400.05 ₹320.04 - ₹480.06 +14.4% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹114.18 ₹102.76 - ₹125.60 -67.4% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹147.00 ₹132.30 - ₹161.70 -58.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹213.66 ₹192.29 - ₹235.03 -38.9% ROE: 12.9%, P/E Multiple: 12x
Graham Defensive Method conservative ₹235.56 ₹212.00 - ₹259.12 -32.6% EPS: ₹17.84, BVPS: ₹138.23
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check CMSINFO share price latest .

Valuation Comparison Chart

CMSINFO Intrinsic Value Analysis

What is the intrinsic value of CMSINFO?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of CMS Info Systems (CMSINFO) is ₹213.66 (median value). With the current market price of ₹349.75, this represents a -38.9% variance from our estimated fair value.

The valuation range spans from ₹114.18 to ₹400.05, indicating ₹114.18 - ₹400.05.

Is CMSINFO undervalued or overvalued?

Based on our multi-method analysis, CMS Info Systems (CMSINFO) appears to be trading above calculated value by approximately 38.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 11.10 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.38 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 12.9% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 23.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.79x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹483 Cr ₹350 Cr Positive Free Cash Flow 8/10
March 2024 ₹440 Cr ₹278 Cr Positive Free Cash Flow 8/10
March 2023 ₹407 Cr ₹246 Cr Positive Free Cash Flow 8/10
March 2022 ₹257 Cr ₹94 Cr Positive Free Cash Flow 7/10
March 2021 ₹185 Cr ₹111 Cr Positive Free Cash Flow 8/10