Clean Science & Technology Intrinsic Value
Clean Science & Technology (CLEAN) median intrinsic value is ₹777.66 from 9 valuation models (range ₹247–₹1645), vs current price ₹822.25 — -5.4% downside (Trading Near Calculated Value), margin of safety -5.7%. For current market price and key ratios, visit CLEAN stock overview.
CLEAN Valuation Methods Summary — DCF, Graham Number & P/E
Clean Science & Technology intrinsic value across 9 models vs current price ₹822.25 — upside/downside and value range per method. Browse CLEAN financial statements for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹250.56 | ₹200.45 - ₹300.67 | -69.5% | EPS: ₹20.88, Sector P/E: 12x |
| Book Value Method | asset | ₹1287.27 | ₹1158.54 - ₹1416.00 | +56.6% | Book Value/Share: ₹1287.27, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹730.18 | ₹657.16 - ₹803.20 | -11.2% | Revenue/Share: ₹912.73, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1644.50 | ₹1480.05 - ₹1808.95 | +100.0% | EBITDA: ₹376.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1644.73 | ₹1315.78 - ₹1973.68 | +100.0% | CF Growth: 2.6%, Discount: 15% |
| PEG Ratio Method | growth | ₹246.67 | ₹222.00 - ₹271.34 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹246.67 | ₹222.00 - ₹271.34 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1644.50 | ₹1480.05 - ₹1808.95 | +100.0% | ROE: 15.5%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹777.66 | ₹699.89 - ₹855.43 | -5.4% | EPS: ₹20.88, BVPS: ₹1287.27 |
CLEAN Intrinsic Value vs Market Price — All Valuation Models
Clean Science & Technology fair value range ₹247–₹1645 vs current market price ₹822.25 across 9 valuation models. Compare with CLEAN fair value to assess whether the stock is under or overvalued.
CLEAN Intrinsic Value Analysis — Undervalued or Overvalued?
Clean Science & Technology median intrinsic value ₹777.66, current price ₹822.25 — Trading Near Calculated Value by 5.4%, margin of safety -5.7%.
What is the intrinsic value of CLEAN?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Clean Science & Technology (CLEAN) is ₹777.66 (median value). With the current market price of ₹822.25, this represents a -5.4% variance from our estimated fair value.
The valuation range spans from ₹246.67 to ₹1644.73, indicating ₹246.67 - ₹1644.73.
Is CLEAN undervalued or overvalued?
Based on our multi-method analysis, Clean Science & Technology (CLEAN) appears to be trading near calculated value by approximately 5.4%.
CLEAN Financial Health — Key Ratios vs Industry Benchmarks
Clean Science & Technology financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 22.19 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 15.5% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 36.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.62x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
CLEAN Cash Flow Quality — Operating & Free Cash Flow
Clean Science & Technology operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹214 Cr | ₹138 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹236 Cr | ₹144 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹279 Cr | ₹144 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹127 Cr | ₹88 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹193 Cr | ₹100 Cr | Positive Free Cash Flow | 8/10 |