Clean Science & Technology Intrinsic Value
CLEAN Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹260.94 | ₹208.75 - ₹313.13 | -70.0% | EPS: ₹20.88, Sector P/E: 12x |
| Book Value Method | asset | ₹1287.27 | ₹1158.54 - ₹1416.00 | +48.0% | Book Value/Share: ₹1287.27, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹730.18 | ₹657.16 - ₹803.20 | -16.1% | Revenue/Share: ₹912.73, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1739.60 | ₹1565.64 - ₹1913.56 | +100.0% | EBITDA: ₹376.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1644.73 | ₹1315.78 - ₹1973.68 | +89.1% | CF Growth: 2.6%, Discount: 15% |
| PEG Ratio Method | growth | ₹260.94 | ₹234.85 - ₹287.03 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹260.94 | ₹234.85 - ₹287.03 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1739.60 | ₹1565.64 - ₹1913.56 | +100.0% | ROE: 15.5%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹777.66 | ₹699.89 - ₹855.43 | -10.6% | EPS: ₹20.88, BVPS: ₹1287.27 |
| Dividend Yield Method | dividend | ₹260.94 | ₹234.85 - ₹287.03 | -70.0% | DPS: ₹6.00, Target Yield: 3.5% |
Want to compare with current market value? Check CLEAN share price latest .
Valuation Comparison Chart
CLEAN Intrinsic Value Analysis
What is the intrinsic value of CLEAN?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Clean Science & Technology (CLEAN) is ₹777.66 (median value). With the current market price of ₹869.80, this represents a -10.6% variance from our estimated fair value.
The valuation range spans from ₹260.94 to ₹1739.60, indicating ₹260.94 - ₹1739.60.
Is CLEAN undervalued or overvalued?
Based on our multi-method analysis, Clean Science & Technology (CLEAN) appears to be trading above median value by approximately 10.6%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 22.19 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.14 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 15.5% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 36.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.62x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Clean Science & Technology
Additional stock information and data for CLEAN
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹214 Cr | ₹138 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹236 Cr | ₹144 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹279 Cr | ₹144 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹127 Cr | ₹88 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹193 Cr | ₹100 Cr | Positive Free Cash Flow | 8/10 |