Clean Science & Technology Intrinsic Value

CLEAN • Chemicals
Current Stock Price
₹700.15
Primary Intrinsic Value
₹250.56
Market Cap
₹770.2 Cr
+11.1% Upside
Median Value
₹777.66
Value Range
₹210 - ₹1645
Assessment
Trading Below Median Value
Safety Margin
10.0%

CLEAN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹250.56 ₹200.45 - ₹300.67 -64.2% EPS: ₹20.88, Sector P/E: 12x
Book Value Method asset ₹1287.27 ₹1158.54 - ₹1416.00 +83.9% Book Value/Share: ₹1287.27, P/B: 1.0x
Revenue Multiple Method revenue ₹730.18 ₹657.16 - ₹803.20 +4.3% Revenue/Share: ₹912.73, P/S: 0.8x
EBITDA Multiple Method earnings ₹1400.30 ₹1260.27 - ₹1540.33 +100.0% EBITDA: ₹376.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹1644.73 ₹1315.78 - ₹1973.68 +134.9% CF Growth: 2.6%, Discount: 15%
PEG Ratio Method growth ₹210.04 ₹189.04 - ₹231.04 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹210.04 ₹189.04 - ₹231.04 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹1400.30 ₹1260.27 - ₹1540.33 +100.0% ROE: 15.5%, P/E Multiple: 14x
Graham Defensive Method conservative ₹777.66 ₹699.89 - ₹855.43 +11.1% EPS: ₹20.88, BVPS: ₹1287.27
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check CLEAN share price latest .

Valuation Comparison Chart

CLEAN Intrinsic Value Analysis

What is the intrinsic value of CLEAN?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Clean Science & Technology (CLEAN) is ₹777.66 (median value). With the current market price of ₹700.15, this represents a +11.1% variance from our estimated fair value.

The valuation range spans from ₹210.04 to ₹1644.73, indicating ₹210.04 - ₹1644.73.

Is CLEAN undervalued or overvalued?

Based on our multi-method analysis, Clean Science & Technology (CLEAN) appears to be trading below median value by approximately 11.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 22.19 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 15.5% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 36.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.62x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹214 Cr ₹138 Cr Positive Free Cash Flow 8/10
March 2024 ₹236 Cr ₹144 Cr Positive Free Cash Flow 8/10
March 2023 ₹279 Cr ₹144 Cr Positive Free Cash Flow 8/10
March 2022 ₹127 Cr ₹88 Cr Positive Free Cash Flow 8/10
March 2021 ₹193 Cr ₹100 Cr Positive Free Cash Flow 8/10