CL Educate Intrinsic Value
CL Educate (CLEDUCATE) median intrinsic value is ₹93.70 from 4 valuation models (range ₹55–₹110), vs current price ₹54.81 — +71.0% upside (Trading Below Calculated Value), margin of safety 41.5%. For current market price and key ratios, visit CLEDUCATE screener.
CLEDUCATE Valuation Methods Summary — DCF, Graham Number & P/E
CL Educate intrinsic value across 4 models vs current price ₹54.81 — upside/downside and value range per method. See CLEDUCATE book value to compare market price against book value per share.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹93.70 | ₹84.33 - ₹103.07 | +71.0% | Book Value/Share: ₹93.70, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹109.62 | ₹98.66 - ₹120.58 | +100.0% | Revenue/Share: ₹185.19, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹88.89 | ₹80.00 - ₹97.78 | +62.2% | EBITDA: ₹40.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹55.02 | ₹44.02 - ₹66.02 | +0.4% | CF Growth: 5.0%, Discount: 15% |
CLEDUCATE Intrinsic Value vs Market Price — All Valuation Models
CL Educate fair value range ₹55–₹110 vs current market price ₹54.81 across 4 valuation models. Check CLEDUCATE company valuation to track the company's total market size over time.
CLEDUCATE Intrinsic Value Analysis — Undervalued or Overvalued?
CL Educate median intrinsic value ₹93.70, current price ₹54.81 — Trading Below Calculated Value by 71.0%, margin of safety 41.5%.
What is the intrinsic value of CLEDUCATE?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of CL Educate (CLEDUCATE) is ₹93.70 (median value). With the current market price of ₹54.81, this represents a +71.0% variance from our estimated fair value.
The valuation range spans from ₹55.02 to ₹109.62, indicating ₹55.02 - ₹109.62.
Is CLEDUCATE undervalued or overvalued?
Based on our multi-method analysis, CL Educate (CLEDUCATE) appears to be trading below calculated value by approximately 71.0%.
CLEDUCATE Financial Health — Key Ratios vs Industry Benchmarks
CL Educate financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.92 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | -15.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 2.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.56x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
CLEDUCATE Cash Flow Quality — Operating & Free Cash Flow
CL Educate operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹16 Cr | ₹-105 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹26 Cr | ₹24 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹24 Cr | ₹24 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹33 Cr | ₹33 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹26 Cr | ₹24 Cr | Positive Free Cash Flow | 8/10 |