CJ Gelatine Products Intrinsic Value
CJ Gelatine Products (CJGEL) median intrinsic value is ₹11.42 from 8 valuation models (range ₹6–₹40), vs current price ₹19.90 — -42.6% downside (Trading Above Calculated Value), margin of safety -74.3%. For current market price and key ratios, visit CJGEL stock price BSE.
CJGEL Valuation Methods Summary — DCF, Graham Number & P/E
CJ Gelatine Products intrinsic value across 8 models vs current price ₹19.90 — upside/downside and value range per method. Read CJGEL dividend payout details for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹6.96 | ₹5.57 - ₹8.35 | -65.0% | EPS: ₹0.58, Sector P/E: 12x |
| Book Value Method | asset | ₹10.00 | ₹9.00 - ₹11.00 | -49.7% | Book Value/Share: ₹10.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹39.80 | ₹35.82 - ₹43.78 | +100.0% | Revenue/Share: ₹84.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹24.00 | ₹21.60 - ₹26.40 | +20.6% | EBITDA: ₹2.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹18.57 | ₹14.86 - ₹22.28 | -6.7% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹5.97 | ₹5.37 - ₹6.57 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹5.97 | ₹5.37 - ₹6.57 | -70.0% | Revenue Growth: 1.9%, Adj P/E: 8.1x |
| Graham Defensive Method | conservative | ₹11.42 | ₹10.28 - ₹12.56 | -42.6% | EPS: ₹0.58, BVPS: ₹10.00 |
CJGEL Intrinsic Value vs Market Price — All Valuation Models
CJ Gelatine Products fair value range ₹6–₹40 vs current market price ₹19.90 across 8 valuation models. Analyse CJ Gelatine Products shareholding analysis to track promoter, FII and institutional holdings.
CJGEL Intrinsic Value Analysis — Undervalued or Overvalued?
CJ Gelatine Products median intrinsic value ₹11.42, current price ₹19.90 — Trading Above Calculated Value by 42.6%, margin of safety -74.3%.
What is the intrinsic value of CJGEL?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of CJ Gelatine Products (CJGEL) is ₹11.42 (median value). With the current market price of ₹19.90, this represents a -42.6% variance from our estimated fair value.
The valuation range spans from ₹5.97 to ₹39.80, indicating ₹5.97 - ₹39.80.
Is CJGEL undervalued or overvalued?
Based on our multi-method analysis, CJ Gelatine Products (CJGEL) appears to be trading above calculated value by approximately 42.6%.
CJGEL Financial Health — Key Ratios vs Industry Benchmarks
CJ Gelatine Products financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.08 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Operating Margin | 5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.27x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
CJGEL Cash Flow Quality — Operating & Free Cash Flow
CJ Gelatine Products operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-4 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-3 Cr | ₹-4 Cr | Negative Cash Flow | 3/10 |