CJ Gelatine Products Intrinsic Value
CJ Gelatine Products (CJGEL) median intrinsic value is ₹24.00 from 4 valuation models (range ₹10–₹37), vs current price ₹18.50 — +29.7% upside (Trading Below Calculated Value), margin of safety 22.9%. Browse CJGEL income statement for revenue, profit, balance sheet and cash flow data.
CJGEL Valuation Methods Summary — DCF, Graham Number & P/E
CJ Gelatine Products intrinsic value across 4 models vs current price ₹18.50 — upside/downside and value range per method. For current market price and key ratios, visit CJGEL stock price BSE.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹10.00 | ₹9.00 - ₹11.00 | -45.9% | Book Value/Share: ₹10.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹37.00 | ₹33.30 - ₹40.70 | +100.0% | Revenue/Share: ₹84.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹24.00 | ₹21.60 - ₹26.40 | +29.7% | EBITDA: ₹2.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹18.57 | ₹14.86 - ₹22.28 | +0.4% | CF Growth: 5.0%, Discount: 15% |
CJGEL Intrinsic Value vs Market Price — All Valuation Models
CJ Gelatine Products fair value range ₹10–₹37 vs current market price ₹18.50 across 4 valuation models. Also explore CJ Gelatine Products stock price data download to track price trends across different timeframes.
CJGEL Intrinsic Value Analysis — Undervalued or Overvalued?
CJ Gelatine Products median intrinsic value ₹24.00, current price ₹18.50 — Trading Below Calculated Value by 29.7%, margin of safety 22.9%.
What is the intrinsic value of CJGEL?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of CJ Gelatine Products (CJGEL) is ₹24.00 (median value). With the current market price of ₹18.50, this represents a +29.7% variance from our estimated fair value.
The valuation range spans from ₹10.00 to ₹37.00, indicating ₹10.00 - ₹37.00.
Is CJGEL undervalued or overvalued?
Based on our multi-method analysis, CJ Gelatine Products (CJGEL) appears to be trading below calculated value by approximately 29.7%.
CJGEL Financial Health — Key Ratios vs Industry Benchmarks
CJ Gelatine Products financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.08 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Operating Margin | 4.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.27x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
CJGEL Cash Flow Quality — Operating & Free Cash Flow
CJ Gelatine Products operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-4 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-3 Cr | ₹-4 Cr | Negative Cash Flow | 3/10 |