CJ Gelatine Products Intrinsic Value
CJGEL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹5.62 | ₹4.50 - ₹6.74 | -70.0% | EPS: ₹0.10, Sector P/E: 12x |
| Book Value Method | asset | ₹8.00 | ₹7.20 - ₹8.80 | -57.3% | Book Value/Share: ₹8.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹37.44 | ₹33.70 - ₹41.18 | +100.0% | Revenue/Share: ₹86.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹24.00 | ₹21.60 - ₹26.40 | +28.2% | EBITDA: ₹2.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹18.57 | ₹14.86 - ₹22.28 | -0.8% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹5.62 | ₹5.06 - ₹6.18 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹5.62 | ₹5.06 - ₹6.18 | -70.0% | Revenue Growth: 1.8%, Adj P/E: 8.1x |
| Graham Defensive Method | conservative | ₹5.62 | ₹5.06 - ₹6.18 | -70.0% | EPS: ₹0.10, BVPS: ₹8.00 |
Want to compare with current market value? Check CJGEL share price latest .
Valuation Comparison Chart
CJGEL Intrinsic Value Analysis
What is the intrinsic value of CJGEL?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of CJ Gelatine Products (CJGEL) is ₹8.00 (median value). With the current market price of ₹18.72, this represents a -57.3% variance from our estimated fair value.
The valuation range spans from ₹5.62 to ₹37.44, indicating ₹5.62 - ₹37.44.
Is CJGEL undervalued or overvalued?
Based on our multi-method analysis, CJ Gelatine Products (CJGEL) appears to be trading above calculated value by approximately 57.3%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.79 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 8.25 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Operating Margin | 4.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.30x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for CJ Gelatine Products
Additional stock information and data for CJGEL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-4 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-3 Cr | ₹-4 Cr | Negative Cash Flow | 3/10 |