City Online Services Intrinsic Value
City Online Services (CITYONLINE) median intrinsic value is ₹17.93 from 6 valuation models (range ₹14–₹22), vs current price ₹7.17 — +150.1% upside (Trading Below Calculated Value), margin of safety 60.0%. For current market price and key ratios, visit CITYONLINE share price.
CITYONLINE Valuation Methods Summary — DCF, Graham Number & P/E
City Online Services intrinsic value across 6 models vs current price ₹7.17 — upside/downside and value range per method. Check City Online Services networth to track the company's total market size over time.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹21.51 | ₹17.21 - ₹25.81 | +200.0% | EPS: ₹2.24, Sector P/E: 12x |
| Revenue Multiple Method | revenue | ₹14.34 | ₹12.91 - ₹15.77 | +100.0% | Revenue/Share: ₹24.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹14.34 | ₹12.91 - ₹15.77 | +100.0% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹17.93 | ₹14.34 - ₹21.52 | +150.1% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹14.34 | ₹12.91 - ₹15.77 | +100.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹18.46 | ₹16.61 - ₹20.31 | +157.5% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
CITYONLINE Intrinsic Value vs Market Price — All Valuation Models
City Online Services fair value range ₹14–₹22 vs current market price ₹7.17 across 6 valuation models. See CITYONLINE price to book ratio to compare market price against book value per share.
CITYONLINE Intrinsic Value Analysis — Undervalued or Overvalued?
City Online Services median intrinsic value ₹17.93, current price ₹7.17 — Trading Below Calculated Value by 150.1%, margin of safety 60.0%.
What is the intrinsic value of CITYONLINE?
Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of City Online Services (CITYONLINE) is ₹17.93 (median value). With the current market price of ₹7.17, this represents a +150.1% variance from our estimated fair value.
The valuation range spans from ₹14.34 to ₹21.51, indicating ₹14.34 - ₹21.51.
Is CITYONLINE undervalued or overvalued?
Based on our multi-method analysis, City Online Services (CITYONLINE) appears to be trading below calculated value by approximately 150.1%.
CITYONLINE Financial Health — Key Ratios vs Industry Benchmarks
City Online Services financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Operating Margin | 4.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.33x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
CITYONLINE Cash Flow Quality — Operating & Free Cash Flow
City Online Services operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹3 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2020 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2019 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2018 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |