City Online Services Intrinsic Value
City Online Services (CITYONLINE) median intrinsic value is ₹18.46 from 6 valuation models (range ₹14–₹24), vs current price ₹8.10 — +127.9% upside (Trading Below Calculated Value), margin of safety 56.1%. Browse CITYONLINE income statement for revenue, profit, balance sheet and cash flow data.
CITYONLINE Valuation Methods Summary — DCF, Graham Number & P/E
City Online Services intrinsic value across 6 models vs current price ₹8.10 — upside/downside and value range per method. For current market price and key ratios, visit CITYONLINE share price.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹24.30 | ₹19.44 - ₹29.16 | +200.0% | EPS: ₹2.24, Sector P/E: 12x |
| Revenue Multiple Method | revenue | ₹16.20 | ₹14.58 - ₹17.82 | +100.0% | Revenue/Share: ₹24.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹16.20 | ₹14.58 - ₹17.82 | +100.0% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹20.25 | ₹16.20 - ₹24.30 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹14.34 | ₹12.91 - ₹15.77 | +77.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹18.46 | ₹16.61 - ₹20.31 | +127.9% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
CITYONLINE Intrinsic Value vs Market Price — All Valuation Models
City Online Services fair value range ₹14–₹24 vs current market price ₹8.10 across 6 valuation models. Also explore CITYONLINE share price charts to track price trends across different timeframes.
CITYONLINE Intrinsic Value Analysis — Undervalued or Overvalued?
City Online Services median intrinsic value ₹18.46, current price ₹8.10 — Trading Below Calculated Value by 127.9%, margin of safety 56.1%.
What is the intrinsic value of CITYONLINE?
Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of City Online Services (CITYONLINE) is ₹18.46 (median value). With the current market price of ₹8.10, this represents a +127.9% variance from our estimated fair value.
The valuation range spans from ₹14.34 to ₹24.30, indicating ₹14.34 - ₹24.30.
Is CITYONLINE undervalued or overvalued?
Based on our multi-method analysis, City Online Services (CITYONLINE) appears to be trading below calculated value by approximately 127.9%.
CITYONLINE Financial Health — Key Ratios vs Industry Benchmarks
City Online Services financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Operating Margin | 4.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.33x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
CITYONLINE Cash Flow Quality — Operating & Free Cash Flow
City Online Services operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹3 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2020 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2019 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2018 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |