Cinevista Intrinsic Value
Cinevista (CINEVISTA) median intrinsic value is ₹23.33 from 9 valuation models (range ₹5–₹39), vs current price ₹15.64 — +49.2% upside (Trading Below Calculated Value), margin of safety 33.0%. Browse CINEVISTA balance sheet details for revenue, profit, balance sheet and cash flow data.
CINEVISTA Valuation Methods Summary — DCF, Graham Number & P/E
Cinevista intrinsic value across 9 models vs current price ₹15.64 — upside/downside and value range per method. For current market price and key ratios, visit Cinevista share price chart.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹9.00 | ₹7.20 - ₹10.80 | -42.5% | EPS: ₹0.60, Sector P/E: 15x |
| Book Value Method | asset | ₹39.10 | ₹35.19 - ₹43.01 | +150.0% | Book Value/Share: ₹42.50, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹23.33 | ₹21.00 - ₹25.66 | +49.2% | Revenue/Share: ₹23.33, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹31.28 | ₹28.15 - ₹34.41 | +100.0% | EBITDA: ₹12.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹23.21 | ₹18.57 - ₹27.85 | +48.4% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹4.69 | ₹4.22 - ₹5.16 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹6.18 | ₹5.56 - ₹6.80 | -60.5% | Revenue Growth: 6.0%, Adj P/E: 10.3x |
| ROE Based Valuation | profitability | ₹31.28 | ₹28.15 - ₹34.41 | +100.0% | ROE: 7.8%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹23.95 | ₹21.55 - ₹26.35 | +53.1% | EPS: ₹0.60, BVPS: ₹42.50 |
CINEVISTA Intrinsic Value vs Market Price — All Valuation Models
Cinevista fair value range ₹5–₹39 vs current market price ₹15.64 across 9 valuation models. Also explore CINEVISTA stock price history to track price trends across different timeframes.
CINEVISTA Intrinsic Value Analysis — Undervalued or Overvalued?
Cinevista median intrinsic value ₹23.33, current price ₹15.64 — Trading Below Calculated Value by 49.2%, margin of safety 33.0%.
What is the intrinsic value of CINEVISTA?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Cinevista (CINEVISTA) is ₹23.33 (median value). With the current market price of ₹15.64, this represents a +49.2% variance from our estimated fair value.
The valuation range spans from ₹4.69 to ₹39.10, indicating ₹4.69 - ₹39.10.
Is CINEVISTA undervalued or overvalued?
Based on our multi-method analysis, Cinevista (CINEVISTA) appears to be trading below calculated value by approximately 49.2%.
CINEVISTA Financial Health — Key Ratios vs Industry Benchmarks
Cinevista financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.48 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 7.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 43.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.19x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
CINEVISTA Cash Flow Quality — Operating & Free Cash Flow
Cinevista operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-10 Cr | ₹-13 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-5 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹4 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |