Cinevista Intrinsic Value

CINEVISTA • Media
Current Stock Price
₹16.18
Primary Intrinsic Value
₹4.85
Market Cap
₹19.4 Cr
+1.1% Upside
Median Value
₹16.36
Value Range
₹5 - ₹40
Assessment
Trading Near Calculated Value
Safety Margin
1.1%

CINEVISTA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹4.85 ₹3.88 - ₹5.82 -70.0% EPS: ₹0.28, Sector P/E: 15x
Book Value Method asset ₹40.45 ₹36.41 - ₹44.50 +150.0% Book Value/Share: ₹42.50, P/B: 1.0x
Revenue Multiple Method revenue ₹13.33 ₹12.00 - ₹14.66 -17.6% Revenue/Share: ₹13.33, P/S: 1.0x
EBITDA Multiple Method earnings ₹32.36 ₹29.12 - ₹35.60 +100.0% EBITDA: ₹8.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹23.21 ₹18.57 - ₹27.85 +43.4% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹4.85 ₹4.37 - ₹5.33 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹4.85 ₹4.37 - ₹5.33 -70.0% Revenue Growth: 6.0%, Adj P/E: 10.3x
ROE Based Valuation profitability ₹32.36 ₹29.12 - ₹35.60 +100.0% ROE: 7.8%, P/E Multiple: 10x
Graham Defensive Method conservative ₹16.36 ₹14.72 - ₹18.00 +1.1% EPS: ₹0.28, BVPS: ₹42.50
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check CINEVISTA share price latest .

Valuation Comparison Chart

CINEVISTA Intrinsic Value Analysis

What is the intrinsic value of CINEVISTA?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Cinevista (CINEVISTA) is ₹16.36 (median value). With the current market price of ₹16.18, this represents a +1.1% variance from our estimated fair value.

The valuation range spans from ₹4.85 to ₹40.45, indicating ₹4.85 - ₹40.45.

Is CINEVISTA undervalued or overvalued?

Based on our multi-method analysis, Cinevista (CINEVISTA) appears to be trading near calculated value by approximately 1.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.48 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.86 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 7.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 41.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.11x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2024 ₹-10 Cr ₹-13 Cr Negative Cash Flow 3/10
March 2023 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2022 ₹-5 Cr ₹-6 Cr Negative Cash Flow 3/10
March 2021 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10