GTT Data Solutions Intrinsic Value

GTTDATA • Media
Current Stock Price
₹43.96
Primary Intrinsic Value
₹12.11
Market Cap
₹83.5 Cr
-42.5% Downside
Median Value
₹25.26
Value Range
₹12 - ₹78
Assessment
Trading Above Calculated Value
Safety Margin
-74.0%

GTTDATA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹12.11 ₹10.90 - ₹13.32 -72.5% Book Value/Share: ₹12.11, P/B: 1.0x
Revenue Multiple Method revenue ₹77.89 ₹70.10 - ₹85.68 +77.2% Revenue/Share: ₹77.89, P/S: 1.0x
EBITDA Multiple Method earnings ₹25.26 ₹22.73 - ₹27.79 -42.5% EBITDA: ₹8.00Cr, EV/EBITDA: 6x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

GTTDATA Intrinsic Value Analysis

What is the intrinsic value of GTTDATA?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of GTT Data Solutions (GTTDATA) is ₹25.26 (median value). With the current market price of ₹43.96, this represents a -42.5% variance from our estimated fair value.

The valuation range spans from ₹12.11 to ₹77.89, indicating ₹12.11 - ₹77.89.

Is GTTDATA undervalued or overvalued?

Based on our multi-method analysis, GTT Data Solutions (GTTDATA) appears to be trading above calculated value by approximately 42.5%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 6.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity -17.4% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 5.92x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-14 Cr ₹-24 Cr Negative Cash Flow 3/10
March 2024 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10