Cindrella Hotels Intrinsic Value
Cindrella Hotels (CINDHO) median intrinsic value is ₹22.00 from 8 valuation models (range ₹13–₹68), vs current price ₹44.64 — -50.7% downside (Trading Above Calculated Value), margin of safety -100.0%. See Cindrella Hotels P/B ratio trends to compare market price against book value per share.
CINDHO Valuation Methods Summary — DCF, Graham Number & P/E
Cindrella Hotels intrinsic value across 8 models vs current price ₹44.64 — upside/downside and value range per method. For current market price and key ratios, visit CINDHO screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹13.39 | ₹10.71 - ₹16.07 | -70.0% | EPS: ₹0.70, Sector P/E: 12x |
| Book Value Method | asset | ₹27.50 | ₹24.75 - ₹30.25 | -38.4% | Book Value/Share: ₹27.50, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹22.00 | ₹19.80 - ₹24.20 | -50.7% | Revenue/Share: ₹27.50, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹30.00 | ₹27.00 - ₹33.00 | -32.8% | EBITDA: ₹2.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹67.92 | ₹54.34 - ₹81.50 | +52.2% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹13.39 | ₹12.05 - ₹14.73 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹13.39 | ₹12.05 - ₹14.73 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹20.81 | ₹18.73 - ₹22.89 | -53.4% | EPS: ₹0.70, BVPS: ₹27.50 |
CINDHO Intrinsic Value vs Market Price — All Valuation Models
Cindrella Hotels fair value range ₹13–₹68 vs current market price ₹44.64 across 8 valuation models. Check Cindrella Hotels networth to track the company's total market size over time.
CINDHO Intrinsic Value Analysis — Undervalued or Overvalued?
Cindrella Hotels median intrinsic value ₹22.00, current price ₹44.64 — Trading Above Calculated Value by 50.7%, margin of safety -100.0%.
What is the intrinsic value of CINDHO?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Cindrella Hotels (CINDHO) is ₹22.00 (median value). With the current market price of ₹44.64, this represents a -50.7% variance from our estimated fair value.
The valuation range spans from ₹13.39 to ₹67.92, indicating ₹13.39 - ₹67.92.
Is CINDHO undervalued or overvalued?
Based on our multi-method analysis, Cindrella Hotels (CINDHO) appears to be trading above calculated value by approximately 50.7%.
CINDHO Financial Health — Key Ratios vs Industry Benchmarks
Cindrella Hotels financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.00 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Operating Margin | 16.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.69x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
CINDHO Cash Flow Quality — Operating & Free Cash Flow
Cindrella Hotels operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹2 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2025 | ₹1 Cr | ₹0 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹1 Cr | ₹0 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |