Cindrella Hotels Intrinsic Value
Cindrella Hotels (CINDHO) median intrinsic value is ₹22.00 from 8 valuation models (range ₹16–₹30), vs current price ₹52.50 — -58.1% downside (Trading Above Calculated Value), margin of safety -100.0%. Read CINDHO dividend history for the complete payout history and dividend yield track record.
CINDHO Valuation Methods Summary — DCF, Graham Number & P/E
Cindrella Hotels intrinsic value across 8 models vs current price ₹52.50 — upside/downside and value range per method. For current market price and key ratios, visit CINDHO screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹15.75 | ₹12.60 - ₹18.90 | -70.0% | EPS: ₹0.54, Sector P/E: 12x |
| Book Value Method | asset | ₹30.00 | ₹27.00 - ₹33.00 | -42.9% | Book Value/Share: ₹30.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹22.00 | ₹19.80 - ₹24.20 | -58.1% | Revenue/Share: ₹27.50, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹30.00 | ₹27.00 - ₹33.00 | -42.9% | EBITDA: ₹2.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹23.21 | ₹18.57 - ₹27.85 | -55.8% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹15.75 | ₹14.18 - ₹17.33 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹15.75 | ₹14.18 - ₹17.33 | -70.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| Graham Defensive Method | conservative | ₹19.09 | ₹17.18 - ₹21.00 | -63.6% | EPS: ₹0.54, BVPS: ₹30.00 |
CINDHO Intrinsic Value vs Market Price — All Valuation Models
Cindrella Hotels fair value range ₹16–₹30 vs current market price ₹52.50 across 8 valuation models. Analyse CINDHO institutional holdings to track promoter, FII and institutional holdings.
CINDHO Intrinsic Value Analysis — Undervalued or Overvalued?
Cindrella Hotels median intrinsic value ₹22.00, current price ₹52.50 — Trading Above Calculated Value by 58.1%, margin of safety -100.0%.
What is the intrinsic value of CINDHO?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Cindrella Hotels (CINDHO) is ₹22.00 (median value). With the current market price of ₹52.50, this represents a -58.1% variance from our estimated fair value.
The valuation range spans from ₹15.75 to ₹30.00, indicating ₹15.75 - ₹30.00.
Is CINDHO undervalued or overvalued?
Based on our multi-method analysis, Cindrella Hotels (CINDHO) appears to be trading above calculated value by approximately 58.1%.
CINDHO Financial Health — Key Ratios vs Industry Benchmarks
Cindrella Hotels financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.00 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Operating Margin | 17.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.69x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
CINDHO Cash Flow Quality — Operating & Free Cash Flow
Cindrella Hotels operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1 Cr | ₹0 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹1 Cr | ₹0 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |