Cindrella Hotels Intrinsic Value
CINDHO Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹17.79 | ₹14.23 - ₹21.35 | -70.0% | EPS: ₹0.70, Sector P/E: 12x |
| Book Value Method | asset | ₹30.00 | ₹27.00 - ₹33.00 | -49.4% | Book Value/Share: ₹30.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹20.00 | ₹18.00 - ₹22.00 | -66.3% | Revenue/Share: ₹25.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹27.12 | ₹24.41 - ₹29.83 | -54.3% | EBITDA: ₹2.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹23.72 | ₹18.98 - ₹28.46 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹17.79 | ₹16.01 - ₹19.57 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹17.79 | ₹16.01 - ₹19.57 | -70.0% | Revenue Growth: 13.6%, Adj P/E: 8.5x |
| Graham Defensive Method | conservative | ₹21.74 | ₹19.57 - ₹23.91 | -63.3% | EPS: ₹0.70, BVPS: ₹30.00 |
| Dividend Yield Method | dividend | ₹28.57 | ₹25.71 - ₹31.43 | -51.8% | DPS: ₹1.00, Target Yield: 3.5% |
Want to compare with current market value? Check CINDHO share price latest .
Valuation Comparison Chart
CINDHO Intrinsic Value Analysis
What is the intrinsic value of CINDHO?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Cindrella Hotels (CINDHO) is ₹21.74 (median value). With the current market price of ₹59.30, this represents a -63.3% variance from our estimated fair value.
The valuation range spans from ₹17.79 to ₹30.00, indicating ₹17.79 - ₹30.00.
Is CINDHO undervalued or overvalued?
Based on our multi-method analysis, Cindrella Hotels (CINDHO) appears to be trading above calculated value by approximately 63.3%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.00 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.33 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Operating Margin | 18.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.62x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Cindrella Hotels
Additional stock information and data for CINDHO
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1 Cr | ₹0 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹1 Cr | ₹0 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |