CIAN Agro Industries & Infrastructure Intrinsic Value
CIAN Agro Industries & Infrastructure (CIANAGRO) median intrinsic value is ₹663.48 from 8 valuation models (range ₹272–₹1368), vs current price ₹907.70 — -26.9% downside (Trading Above Calculated Value), margin of safety -36.8%. For current market price and key ratios, visit CIANAGRO company profile.
CIANAGRO Valuation Methods Summary — DCF, Graham Number & P/E
CIAN Agro Industries & Infrastructure intrinsic value across 8 models vs current price ₹907.70 — upside/downside and value range per method. Browse CIANAGRO financial statements for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹325.92 | ₹260.74 - ₹391.10 | -64.1% | EPS: ₹27.16, Sector P/E: 12x |
| Book Value Method | asset | ₹720.36 | ₹648.32 - ₹792.40 | -20.6% | Book Value/Share: ₹720.36, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹488.00 | ₹439.20 - ₹536.80 | -46.2% | Revenue/Share: ₹610.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹685.71 | ₹617.14 - ₹754.28 | -24.5% | EBITDA: ₹320.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1368.04 | ₹1094.43 - ₹1641.65 | +50.7% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹272.31 | ₹245.08 - ₹299.54 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹272.31 | ₹245.08 - ₹299.54 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹663.48 | ₹597.13 - ₹729.83 | -26.9% | EPS: ₹27.16, BVPS: ₹720.36 |
CIANAGRO Intrinsic Value vs Market Price — All Valuation Models
CIAN Agro Industries & Infrastructure fair value range ₹272–₹1368 vs current market price ₹907.70 across 8 valuation models. Compare with CIANAGRO fair value to assess whether the stock is under or overvalued.
CIANAGRO Intrinsic Value Analysis — Undervalued or Overvalued?
CIAN Agro Industries & Infrastructure median intrinsic value ₹663.48, current price ₹907.70 — Trading Above Calculated Value by 26.9%, margin of safety -36.8%.
What is the intrinsic value of CIANAGRO?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of CIAN Agro Industries & Infrastructure (CIANAGRO) is ₹663.48 (median value). With the current market price of ₹907.70, this represents a -26.9% variance from our estimated fair value.
The valuation range spans from ₹272.31 to ₹1368.04, indicating ₹272.31 - ₹1368.04.
Is CIANAGRO undervalued or overvalued?
Based on our multi-method analysis, CIAN Agro Industries & Infrastructure (CIANAGRO) appears to be trading above calculated value by approximately 26.9%.
CIANAGRO Financial Health — Key Ratios vs Industry Benchmarks
CIAN Agro Industries & Infrastructure financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.92 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 3.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 18.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.41x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
CIANAGRO Cash Flow Quality — Operating & Free Cash Flow
CIAN Agro Industries & Infrastructure operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹282 Cr | ₹207 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹65 Cr | ₹63 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹37 Cr | ₹3 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹46 Cr | ₹35 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹15 Cr | ₹14 Cr | Positive Free Cash Flow | 8/10 |