CIAN Agro Industries & Infrastructure Intrinsic Value
CIANAGRO Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹407.04 | ₹325.63 - ₹488.45 | -70.0% | EPS: ₹27.16, Sector P/E: 12x |
| Book Value Method | asset | ₹720.36 | ₹648.32 - ₹792.40 | -46.9% | Book Value/Share: ₹720.36, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹488.00 | ₹439.20 - ₹536.80 | -64.0% | Revenue/Share: ₹610.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹586.21 | ₹527.59 - ₹644.83 | -56.8% | EBITDA: ₹320.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1368.04 | ₹1094.43 - ₹1641.65 | +0.8% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹407.04 | ₹366.34 - ₹447.74 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹407.04 | ₹366.34 - ₹447.74 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹663.48 | ₹597.13 - ₹729.83 | -51.1% | EPS: ₹27.16, BVPS: ₹720.36 |
Want to compare with current market value? Check CIANAGRO share price latest .
Valuation Comparison Chart
CIANAGRO Intrinsic Value Analysis
What is the intrinsic value of CIANAGRO?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of CIAN Agro Industries & Infrastructure (CIANAGRO) is ₹586.21 (median value). With the current market price of ₹1356.80, this represents a -56.8% variance from our estimated fair value.
The valuation range spans from ₹407.04 to ₹1368.04, indicating ₹407.04 - ₹1368.04.
Is CIANAGRO undervalued or overvalued?
Based on our multi-method analysis, CIAN Agro Industries & Infrastructure (CIANAGRO) appears to be trading above calculated value by approximately 56.8%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.92 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 2.07 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 3.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 18.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.41x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for CIAN Agro Industries & Infrastructure
Additional stock information and data for CIANAGRO
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹282 Cr | ₹207 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹65 Cr | ₹63 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹37 Cr | ₹3 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹46 Cr | ₹35 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹15 Cr | ₹14 Cr | Positive Free Cash Flow | 8/10 |