Chowgule Steamships Intrinsic Value

CHOWGULSTM • Transport Services
Current Stock Price
₹21.06
Primary Intrinsic Value
₹6.32
Market Cap
₹75.8 Cr
-70.0% Downside
Median Value
₹6.32
Value Range
₹4 - ₹53
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

CHOWGULSTM Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹6.32 ₹5.06 - ₹7.58 -70.0% EPS: ₹0.48, Sector P/E: 12x
Book Value Method asset ₹4.21 ₹3.79 - ₹4.63 -80.0% Book Value/Share: ₹3.61, P/B: 1.0x
Revenue Multiple Method revenue ₹6.32 ₹5.69 - ₹6.95 -70.0% Revenue/Share: ₹2.22, P/S: 0.8x
EBITDA Multiple Method earnings ₹8.42 ₹7.58 - ₹9.26 -60.0% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹52.65 ₹42.12 - ₹63.18 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹6.32 ₹5.69 - ₹6.95 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹6.32 ₹5.69 - ₹6.95 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹6.32 ₹5.69 - ₹6.95 -70.0% EPS: ₹0.48, BVPS: ₹3.61
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check CHOWGULSTM share price latest .

Valuation Comparison Chart

CHOWGULSTM Intrinsic Value Analysis

What is the intrinsic value of CHOWGULSTM?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Chowgule Steamships (CHOWGULSTM) is ₹6.32 (median value). With the current market price of ₹21.06, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹4.21 to ₹52.65, indicating ₹4.21 - ₹52.65.

Is CHOWGULSTM undervalued or overvalued?

Based on our multi-method analysis, Chowgule Steamships (CHOWGULSTM) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 3.46 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 5.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.18x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2023 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2022 ₹20 Cr ₹20 Cr Positive Free Cash Flow 8/10
March 2021 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2020 ₹32 Cr ₹32 Cr Positive Free Cash Flow 8/10
March 2019 ₹9 Cr ₹6 Cr Positive Free Cash Flow 8/10