Choksi Laboratories Intrinsic Value

CHOKSILA • Healthcare Services
Current Stock Price
₹97.05
Primary Intrinsic Value
₹32.40
Market Cap
₹67.9 Cr
-53.0% Downside
Median Value
₹45.64
Value Range
₹29 - ₹233
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

CHOKSILA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹32.40 ₹25.92 - ₹38.88 -66.6% EPS: ₹2.70, Sector P/E: 12x
Book Value Method asset ₹34.29 ₹30.86 - ₹37.72 -64.7% Book Value/Share: ₹34.29, P/B: 1.0x
Revenue Multiple Method revenue ₹52.57 ₹47.31 - ₹57.83 -45.8% Revenue/Share: ₹65.71, P/S: 0.8x
EBITDA Multiple Method earnings ₹111.43 ₹100.29 - ₹122.57 +14.8% EBITDA: ₹13.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹232.86 ₹186.29 - ₹279.43 +139.9% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹43.20 ₹38.88 - ₹47.52 -55.5% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹29.11 ₹26.20 - ₹32.02 -70.0% Revenue Growth: 11.3%, Adj P/E: 8.5x
ROE Based Valuation profitability ₹48.52 ₹43.67 - ₹53.37 -50.0% ROE: 8.3%, P/E Multiple: 10x
Graham Defensive Method conservative ₹45.64 ₹41.08 - ₹50.20 -53.0% EPS: ₹2.70, BVPS: ₹34.29
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check CHOKSILA share price latest .

Valuation Comparison Chart

CHOKSILA Intrinsic Value Analysis

What is the intrinsic value of CHOKSILA?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Choksi Laboratories (CHOKSILA) is ₹45.64 (median value). With the current market price of ₹97.05, this represents a -53.0% variance from our estimated fair value.

The valuation range spans from ₹29.11 to ₹232.86, indicating ₹29.11 - ₹232.86.

Is CHOKSILA undervalued or overvalued?

Based on our multi-method analysis, Choksi Laboratories (CHOKSILA) appears to be trading above calculated value by approximately 53.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.89 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity 8.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 27.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.71x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹12 Cr ₹8 Cr Positive Free Cash Flow 8/10
March 2024 ₹12 Cr ₹9 Cr Positive Free Cash Flow 8/10
March 2023 ₹8 Cr ₹8 Cr Positive Free Cash Flow 8/10
March 2022 ₹8 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2021 ₹6 Cr ₹2 Cr Positive Free Cash Flow 7/10