Choksi Laboratories Intrinsic Value

CHOKSILA • Healthcare Services
Current Stock Price
₹126.80
Primary Intrinsic Value
₹38.04
Market Cap
₹88.8 Cr
-66.1% Downside
Median Value
₹43.03
Value Range
₹34 - ₹233
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

CHOKSILA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹38.04 ₹30.43 - ₹45.65 -70.0% EPS: ₹2.40, Sector P/E: 12x
Book Value Method asset ₹34.29 ₹30.86 - ₹37.72 -73.0% Book Value/Share: ₹34.29, P/B: 1.0x
Revenue Multiple Method revenue ₹50.29 ₹45.26 - ₹55.32 -60.3% Revenue/Share: ₹62.86, P/S: 0.8x
EBITDA Multiple Method earnings ₹97.00 ₹87.30 - ₹106.70 -23.5% EBITDA: ₹12.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹232.86 ₹186.29 - ₹279.43 +83.6% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹38.40 ₹34.56 - ₹42.24 -69.7% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹38.04 ₹34.24 - ₹41.84 -70.0% Revenue Growth: 10.0%, Adj P/E: 8.4x
ROE Based Valuation profitability ₹63.40 ₹57.06 - ₹69.74 -50.0% ROE: 8.3%, P/E Multiple: 10x
Graham Defensive Method conservative ₹43.03 ₹38.73 - ₹47.33 -66.1% EPS: ₹2.40, BVPS: ₹34.29
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check CHOKSILA share price latest .

Valuation Comparison Chart

CHOKSILA Intrinsic Value Analysis

What is the intrinsic value of CHOKSILA?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Choksi Laboratories (CHOKSILA) is ₹43.03 (median value). With the current market price of ₹126.80, this represents a -66.1% variance from our estimated fair value.

The valuation range spans from ₹34.29 to ₹232.86, indicating ₹34.29 - ₹232.86.

Is CHOKSILA undervalued or overvalued?

Based on our multi-method analysis, Choksi Laboratories (CHOKSILA) appears to be trading above calculated value by approximately 66.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.89 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 2.71 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 8.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 27.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.68x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹12 Cr ₹8 Cr Positive Free Cash Flow 8/10
March 2024 ₹12 Cr ₹9 Cr Positive Free Cash Flow 8/10
March 2023 ₹8 Cr ₹8 Cr Positive Free Cash Flow 8/10
March 2022 ₹8 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2021 ₹6 Cr ₹2 Cr Positive Free Cash Flow 7/10