Choksi Asia Intrinsic Value

CHOKSI • Consumer Goods
Current Stock Price
₹112.85
Primary Intrinsic Value
₹147.50
Market Cap
₹124.1 Cr
-25.5% Downside
Median Value
₹84.09
Value Range
₹56 - ₹148
Assessment
Trading Above Calculated Value
Safety Margin
-34.2%

CHOKSI Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹147.50 ₹118.00 - ₹177.00 +30.7% EPS: ₹5.90, Sector P/E: 25x
Book Value Method asset ₹84.09 ₹75.68 - ₹92.50 -25.5% Book Value/Share: ₹33.64, P/B: 2.5x
Revenue Multiple Method revenue ₹65.45 ₹58.91 - ₹72.00 -42.0% Revenue/Share: ₹43.64, P/S: 1.5x
EBITDA Multiple Method earnings ₹65.41 ₹58.87 - ₹71.95 -42.0% EBITDA: ₹6.00Cr, EV/EBITDA: 12x
PEG Ratio Method growth ₹94.40 ₹84.96 - ₹103.84 -16.3% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹114.16 ₹102.74 - ₹125.58 +1.2% Revenue Growth: 15.0%, Adj P/E: 19.3x
ROE Based Valuation profitability ₹56.42 ₹50.78 - ₹62.06 -50.0% ROE: 8.1%, P/E Multiple: 10x
Graham Defensive Method conservative ₹66.82 ₹60.14 - ₹73.50 -40.8% EPS: ₹5.90, BVPS: ₹33.64
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check CHOKSI share price latest .

Valuation Comparison Chart

CHOKSI Intrinsic Value Analysis

What is the intrinsic value of CHOKSI?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Choksi Asia (CHOKSI) is ₹84.09 (median value). With the current market price of ₹112.85, this represents a -25.5% variance from our estimated fair value.

The valuation range spans from ₹56.42 to ₹147.50, indicating ₹56.42 - ₹147.50.

Is CHOKSI undervalued or overvalued?

Based on our multi-method analysis, Choksi Asia (CHOKSI) appears to be trading above calculated value by approximately 25.5%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 7.75 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.27 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 8.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 8.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.02x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2024 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2023 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2022 ₹-1 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2021 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10