Choksi Asia Intrinsic Value

CHOKSI • Consumer Goods
Current Stock Price
₹147.70
Primary Intrinsic Value
₹230.00
Market Cap
₹162.5 Cr
-43.1% Downside
Median Value
₹84.09
Value Range
₹67 - ₹230
Assessment
Trading Above Calculated Value
Safety Margin
-75.6%

CHOKSI Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹230.00 ₹184.00 - ₹276.00 +55.7% EPS: ₹9.20, Sector P/E: 25x
Book Value Method asset ₹84.09 ₹75.68 - ₹92.50 -43.1% Book Value/Share: ₹33.64, P/B: 2.5x
Revenue Multiple Method revenue ₹69.55 ₹62.59 - ₹76.51 -52.9% Revenue/Share: ₹46.36, P/S: 1.5x
EBITDA Multiple Method earnings ₹76.36 ₹68.72 - ₹84.00 -48.3% EBITDA: ₹7.00Cr, EV/EBITDA: 12x
PEG Ratio Method growth ₹147.20 ₹132.48 - ₹161.92 -0.3% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹178.02 ₹160.22 - ₹195.82 +20.5% Revenue Growth: 15.0%, Adj P/E: 19.3x
ROE Based Valuation profitability ₹73.85 ₹66.47 - ₹81.23 -50.0% ROE: 13.5%, P/E Multiple: 12x
Graham Defensive Method conservative ₹67.27 ₹60.54 - ₹74.00 -54.5% EPS: ₹9.20, BVPS: ₹33.64
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check CHOKSI share price latest .

Valuation Comparison Chart

CHOKSI Intrinsic Value Analysis

What is the intrinsic value of CHOKSI?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Choksi Asia (CHOKSI) is ₹84.09 (median value). With the current market price of ₹147.70, this represents a -43.1% variance from our estimated fair value.

The valuation range spans from ₹67.27 to ₹230.00, indicating ₹67.27 - ₹230.00.

Is CHOKSI undervalued or overvalued?

Based on our multi-method analysis, Choksi Asia (CHOKSI) appears to be trading above calculated value by approximately 43.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 7.75 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 13.5% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 12.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.09x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2024 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2023 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2022 ₹-1 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2021 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10