Chemtech Industrial Intrinsic Value

CHEMTECH • Capital Goods
Current Stock Price
₹65.00
Primary Intrinsic Value
₹43.20
Market Cap
₹117.0 Cr
-43.6% Downside
Median Value
₹36.67
Value Range
₹20 - ₹66
Assessment
Trading Above Calculated Value
Safety Margin
-77.3%

CHEMTECH Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹43.20 ₹34.56 - ₹51.84 -33.5% EPS: ₹3.60, Sector P/E: 12x
Book Value Method asset ₹53.33 ₹48.00 - ₹58.66 -18.0% Book Value/Share: ₹53.33, P/B: 1.0x
Revenue Multiple Method revenue ₹19.50 ₹17.55 - ₹21.45 -70.0% Revenue/Share: ₹21.11, P/S: 0.8x
EBITDA Multiple Method earnings ₹36.67 ₹33.00 - ₹40.34 -43.6% EBITDA: ₹11.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹30.19 ₹24.15 - ₹36.23 -53.6% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹40.32 ₹36.29 - ₹44.35 -38.0% EPS Growth: 14.0%, Fair P/E: 11.2x
Growth Adjusted P/E growth ₹30.96 ₹27.86 - ₹34.06 -52.4% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹33.33 ₹30.00 - ₹36.66 -48.7% ROE: 6.2%, P/E Multiple: 10x
Graham Defensive Method conservative ₹65.73 ₹59.16 - ₹72.30 +1.1% EPS: ₹3.60, BVPS: ₹53.33
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check CHEMTECH share price latest .

Valuation Comparison Chart

CHEMTECH Intrinsic Value Analysis

What is the intrinsic value of CHEMTECH?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Chemtech Industrial (CHEMTECH) is ₹36.67 (median value). With the current market price of ₹65.00, this represents a -43.6% variance from our estimated fair value.

The valuation range spans from ₹19.50 to ₹65.73, indicating ₹19.50 - ₹65.73.

Is CHEMTECH undervalued or overvalued?

Based on our multi-method analysis, Chemtech Industrial (CHEMTECH) appears to be trading above calculated value by approximately 43.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 90.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 6.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 14.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.37x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2023 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2022 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10