Chemtech Industrial Intrinsic Value

CHEMTECH • Capital Goods
Current Stock Price
₹77.54
Primary Intrinsic Value
₹52.80
Market Cap
₹139.6 Cr
-42.7% Downside
Median Value
₹44.44
Value Range
₹23 - ₹73
Assessment
Trading Above Calculated Value
Safety Margin
-74.5%

CHEMTECH Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹52.80 ₹42.24 - ₹63.36 -31.9% EPS: ₹4.40, Sector P/E: 12x
Book Value Method asset ₹53.33 ₹48.00 - ₹58.66 -31.2% Book Value/Share: ₹53.33, P/B: 1.0x
Revenue Multiple Method revenue ₹23.26 ₹20.93 - ₹25.59 -70.0% Revenue/Share: ₹22.78, P/S: 0.8x
EBITDA Multiple Method earnings ₹40.00 ₹36.00 - ₹44.00 -48.4% EBITDA: ₹12.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹31.02 ₹24.82 - ₹37.22 -60.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹70.40 ₹63.36 - ₹77.44 -9.2% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹37.84 ₹34.06 - ₹41.62 -51.2% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹44.44 ₹40.00 - ₹48.88 -42.7% ROE: 8.3%, P/E Multiple: 10x
Graham Defensive Method conservative ₹72.66 ₹65.39 - ₹79.93 -6.3% EPS: ₹4.40, BVPS: ₹53.33
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check CHEMTECH share price latest .

Valuation Comparison Chart

CHEMTECH Intrinsic Value Analysis

What is the intrinsic value of CHEMTECH?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Chemtech Industrial (CHEMTECH) is ₹44.44 (median value). With the current market price of ₹77.54, this represents a -42.7% variance from our estimated fair value.

The valuation range spans from ₹23.26 to ₹72.66, indicating ₹23.26 - ₹72.66.

Is CHEMTECH undervalued or overvalued?

Based on our multi-method analysis, Chemtech Industrial (CHEMTECH) appears to be trading above calculated value by approximately 42.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 90.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.08 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 8.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 18.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.39x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2023 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2022 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10