Chemplast Sanmar Complete Financial Statements

CHEMPLASTS • Review detailed financials to uncover trends, confirm thesis & journal trades
7 Years of Data
2025 - 2019

Complete Financial Data Export

Export complete financial statements for Chemplast Sanmar (CHEMPLASTS). Downloads include all available records across all periods. For market performance, see the CHEMPLASTS stock price today .

Profitability Ratios

Net Profit Margin -4.90% 2025 data
EBITDA Margin 4.81% 2025 data
Operating Margin 4.00% 2025 data
Return on Assets -0.78% 2025 data
Return on Equity -2.47% 2025 data

Balance Sheet Ratios

Current Ratio 1.03 2025 data
Debt to Equity 3.14 2025 data
Equity Ratio 31.80% 2025 data
Asset Turnover 0.16 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+3.6%
Year-over-Year
Net Profit Growth
-64.5%
Year-over-Year
EBITDA Growth
+35.1%
Year-over-Year
Expense Growth
+2.4%
Year-over-Year
Assets Growth
+7.8%
Year-over-Year
Equity Growth
+21.6%
Year-over-Year
Liabilities Growth
+7.8%
Year-over-Year
Operating Cash Flow Growth
+170.2%
Year-over-Year
Investing Cash Flow Growth
+22.3%
Year-over-Year
Financing Cash Flow Growth
-82.7%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Jun 2020 Dec 2020
Revenue 1,040 1,165 1,109 1,004 1,063 1,156 1,068 1,025 1,178 1,014 901 1,211 1,816 1,427 1,205 1,695 1,606 974 1,463 927 444 1,200
Expenses 990 1,114 1,083 967 1,030 1,021 1,026 942 1,049 1,031 895 1,096 1,461 1,298 1,110 1,327 1,000 809 1,099 794 459 819
EBITDA 50 51 26 37 34 136 43 83 128 -17 6 115 355 129 95 368 606 165 364 133 -15 382
Operating Profit Margin % 4.00% 3.00% 2.00% 3.00% 2.00% 11.00% 3.00% 5.00% 8.00% -3.00% -1.00% 8.00% 19.00% 8.00% 7.00% 21.00% 25.00% 16.00% 24.00% 14.00% -4.00% 25.00%
Depreciation 52 62 53 45 46 45 47 35 34 33 38 33 40 41 35 33 36 31 33 32 31 33
Interest 60 62 59 57 51 59 59 39 38 44 47 40 35 36 40 149 92 100 37 121 107 114
Profit Before Tax -62 -73 -86 -65 -63 32 -63 9 57 -93 -78 42 280 53 21 186 481 34 295 -18 -153 237
Tax -11 -19 -22 -34 -32 8 -14 -17 10 -29 11 3 49 12 -7 35 117 5 59 -6 -51 77
Net Profit -51 -54 -64 -31 -31 24 -49 26 46 -64 -89 39 232 41 27 151 364 29 237 -12 -102 160
Earnings Per Share (₹) -3.21 -3.39 -4.02 -1.95 -1.97 1.51 -3.06 1.65 2.91 -4.05 -5.65 2.44 14.65 2.57 1.72 10.51 27.16 2.15 14.98 -0.89 0.00 11.93

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019
ASSETS
Total Assets 6,503 6,030 5,837 5,602 4,487 4,108 3,802
Current Assets 1,775 1,841 2,146 2,261 1,275 443 1,535
Fixed Assets 4,499 3,907 3,186 3,259 3,148 2,174 2,108
Capital Work in Progress 138 190 402 34 25 8 117
Investments 0 0 0 0 0 1,458 1,159
Other Assets 1,867 1,934 2,249 2,309 1,314 467 418
LIABILITIES
Total Liabilities 6,503 6,030 5,837 5,602 4,487 4,108 3,802
Current Liabilities 1,720 1,846 1,744 1,642 2,838 1,767 610
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 2,068 1,701 1,859 1,705 -350 1,913 2,500
Share Capital 79 79 79 79 67 67 67
Reserves & Surplus 1,955 1,587 1,745 1,592 -451 1,846 1,795

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020
Operating Activities 172 -245 355 901 1,076 166
Investing Activities -407 -524 -217 108 2,152 -438
Financing Activities 66 382 -27 -313 -3,017 298
Net Cash Flow -170 -387 111 696 211 27