Chemcrux Enterprises Intrinsic Value

CHEMCRUX • Chemicals
Current Stock Price
₹103.65
Primary Intrinsic Value
₹31.09
Market Cap
₹155.5 Cr
-70.0% Downside
Median Value
₹31.09
Value Range
₹31 - ₹50
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

CHEMCRUX Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹31.09 ₹24.87 - ₹37.31 -70.0% EPS: ₹0.56, Sector P/E: 12x
Book Value Method asset ₹50.00 ₹45.00 - ₹55.00 -51.8% Book Value/Share: ₹50.00, P/B: 1.0x
Revenue Multiple Method revenue ₹38.40 ₹34.56 - ₹42.24 -63.0% Revenue/Share: ₹48.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹41.46 ₹37.31 - ₹45.61 -60.0% EBITDA: ₹8.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹49.51 ₹39.61 - ₹59.41 -52.2% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹31.09 ₹27.98 - ₹34.20 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹31.09 ₹27.98 - ₹34.20 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹31.09 ₹27.98 - ₹34.20 -70.0% EPS: ₹0.56, BVPS: ₹50.00
Dividend Yield Method dividend ₹31.09 ₹27.98 - ₹34.20 -70.0% DPS: ₹1.00, Target Yield: 3.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check CHEMCRUX share price latest .

Valuation Comparison Chart

CHEMCRUX Intrinsic Value Analysis

What is the intrinsic value of CHEMCRUX?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Chemcrux Enterprises (CHEMCRUX) is ₹31.09 (median value). With the current market price of ₹103.65, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹31.09 to ₹50.00, indicating ₹31.09 - ₹50.00.

Is CHEMCRUX undervalued or overvalued?

Based on our multi-method analysis, Chemcrux Enterprises (CHEMCRUX) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.44 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.69 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 10.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.57x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹8 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2024 ₹16 Cr ₹3 Cr Positive Free Cash Flow 7/10
March 2023 ₹15 Cr ₹5 Cr Positive Free Cash Flow 7/10
March 2022 ₹9 Cr ₹8 Cr Positive Free Cash Flow 8/10