Chemcon Speciality Chemicals Intrinsic Value

CHEMCON • Chemicals
Current Stock Price
₹156.76
Primary Intrinsic Value
₹69.60
Market Cap
₹580.0 Cr
-55.6% Downside
Median Value
₹69.60
Value Range
₹47 - ₹135
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

CHEMCON Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹69.60 ₹55.68 - ₹83.52 -55.6% EPS: ₹5.80, Sector P/E: 12x
Book Value Method asset ₹135.41 ₹121.87 - ₹148.95 -13.6% Book Value/Share: ₹135.41, P/B: 1.0x
Revenue Multiple Method revenue ₹50.59 ₹45.53 - ₹55.65 -67.7% Revenue/Share: ₹63.24, P/S: 0.8x
EBITDA Multiple Method earnings ₹68.11 ₹61.30 - ₹74.92 -56.6% EBITDA: ₹42.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹102.87 ₹82.30 - ₹123.44 -34.4% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹47.03 ₹42.33 - ₹51.73 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹47.03 ₹42.33 - ₹51.73 -70.0% Revenue Growth: -3.2%, Adj P/E: 8.0x
Graham Defensive Method conservative ₹132.93 ₹119.64 - ₹146.22 -15.2% EPS: ₹5.80, BVPS: ₹135.41
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check CHEMCON share price latest .

Valuation Comparison Chart

CHEMCON Intrinsic Value Analysis

What is the intrinsic value of CHEMCON?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Chemcon Speciality Chemicals (CHEMCON) is ₹69.60 (median value). With the current market price of ₹156.76, this represents a -55.6% variance from our estimated fair value.

The valuation range spans from ₹47.03 to ₹135.41, indicating ₹47.03 - ₹135.41.

Is CHEMCON undervalued or overvalued?

Based on our multi-method analysis, Chemcon Speciality Chemicals (CHEMCON) appears to be trading above calculated value by approximately 55.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 53.17 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 4.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 12.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.42x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹41 Cr ₹32 Cr Positive Free Cash Flow 8/10
March 2024 ₹12 Cr ₹-1 Cr Positive Operating Cash Flow 6/10
March 2023 ₹13 Cr ₹5 Cr Positive Free Cash Flow 7/10
March 2022 ₹74 Cr ₹28 Cr Positive Free Cash Flow 7/10
March 2021 ₹65 Cr ₹-12 Cr Positive Operating Cash Flow 6/10