Chemcon Speciality Chemicals Intrinsic Value

CHEMCON • Chemicals
Current Stock Price
₹196.16
Primary Intrinsic Value
₹81.60
Market Cap
₹725.8 Cr
-58.4% Downside
Median Value
₹81.60
Value Range
₹59 - ₹144
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

CHEMCON Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹81.60 ₹65.28 - ₹97.92 -58.4% EPS: ₹6.80, Sector P/E: 12x
Book Value Method asset ₹135.41 ₹121.87 - ₹148.95 -31.0% Book Value/Share: ₹135.41, P/B: 1.0x
Revenue Multiple Method revenue ₹58.85 ₹52.97 - ₹64.74 -70.0% Revenue/Share: ₹62.43, P/S: 0.8x
EBITDA Multiple Method earnings ₹78.46 ₹70.61 - ₹86.31 -60.0% EBITDA: ₹47.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹102.87 ₹82.30 - ₹123.44 -47.6% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹58.85 ₹52.97 - ₹64.74 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹58.85 ₹52.97 - ₹64.74 -70.0% Revenue Growth: -3.5%, Adj P/E: 8.0x
Graham Defensive Method conservative ₹143.93 ₹129.54 - ₹158.32 -26.6% EPS: ₹6.80, BVPS: ₹135.41
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check CHEMCON share price latest .

Valuation Comparison Chart

CHEMCON Intrinsic Value Analysis

What is the intrinsic value of CHEMCON?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Chemcon Speciality Chemicals (CHEMCON) is ₹81.60 (median value). With the current market price of ₹196.16, this represents a -58.4% variance from our estimated fair value.

The valuation range spans from ₹58.85 to ₹143.93, indicating ₹58.85 - ₹143.93.

Is CHEMCON undervalued or overvalued?

Based on our multi-method analysis, Chemcon Speciality Chemicals (CHEMCON) appears to be trading above calculated value by approximately 58.4%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 53.17 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.11 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 5.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 15.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.42x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹41 Cr ₹32 Cr Positive Free Cash Flow 8/10
March 2024 ₹12 Cr ₹-1 Cr Positive Operating Cash Flow 6/10
March 2023 ₹13 Cr ₹5 Cr Positive Free Cash Flow 7/10
March 2022 ₹74 Cr ₹28 Cr Positive Free Cash Flow 7/10
March 2021 ₹65 Cr ₹-12 Cr Positive Operating Cash Flow 6/10