Chandrima Mercantiles Intrinsic Value

CHANDRIMA • Commercial Services
Current Stock Price
₹6.56
Primary Intrinsic Value
₹19.68
Market Cap
₹15.1 Cr
+150.0% Upside
Median Value
₹16.40
Value Range
₹10 - ₹20
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

CHANDRIMA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹19.68 ₹15.74 - ₹23.62 +200.0% EPS: ₹1.80, Sector P/E: 12x
Book Value Method asset ₹16.40 ₹14.76 - ₹18.04 +150.0% Book Value/Share: ₹44.35, P/B: 1.0x
Revenue Multiple Method revenue ₹13.12 ₹11.81 - ₹14.43 +100.0% Revenue/Share: ₹33.48, P/S: 0.8x
EBITDA Multiple Method earnings ₹10.30 ₹9.27 - ₹11.33 +57.0% EBITDA: ₹5.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹16.40 ₹13.12 - ₹19.68 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹19.68 ₹17.71 - ₹21.65 +200.0% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹15.48 ₹13.93 - ₹17.03 +136.0% Revenue Growth: 15.0%, Adj P/E: 8.6x
Graham Defensive Method conservative ₹19.68 ₹17.71 - ₹21.65 +200.0% EPS: ₹1.80, BVPS: ₹44.35
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check CHANDRIMA share price latest .

Valuation Comparison Chart

CHANDRIMA Intrinsic Value Analysis

What is the intrinsic value of CHANDRIMA?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Chandrima Mercantiles (CHANDRIMA) is ₹16.40 (median value). With the current market price of ₹6.56, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹10.30 to ₹19.68, indicating ₹10.30 - ₹19.68.

Is CHANDRIMA undervalued or overvalued?

Based on our multi-method analysis, Chandrima Mercantiles (CHANDRIMA) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.83 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.12 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 3.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.68x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-38 Cr ₹-38 Cr Negative Cash Flow 3/10
March 2024 ₹5 Cr ₹2 Cr Positive Free Cash Flow 7/10
March 2023 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2022 ₹3 Cr ₹2 Cr Positive Free Cash Flow 7/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10