Chandra Prabhu International Intrinsic Value
Chandra Prabhu International (CHANDRAP) median intrinsic value is ₹30.00 from 9 valuation models (range ₹23–₹36), vs current price ₹12.10 — +147.9% upside (Trading Below Calculated Value), margin of safety 59.7%. For current market price and key ratios, visit Chandra Prabhu International screener.
CHANDRAP Valuation Methods Summary — DCF, Graham Number & P/E
Chandra Prabhu International intrinsic value across 9 models vs current price ₹12.10 — upside/downside and value range per method. Read CHANDRAP dividend payout details for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹36.30 | ₹29.04 - ₹43.56 | +200.0% | EPS: ₹9.16, Sector P/E: 12x |
| Book Value Method | asset | ₹30.00 | ₹27.00 - ₹33.00 | +147.9% | Book Value/Share: ₹30.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹24.20 | ₹21.78 - ₹26.62 | +100.0% | Revenue/Share: ₹170.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹24.20 | ₹21.78 - ₹26.62 | +100.0% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹23.21 | ₹18.57 - ₹27.85 | +91.8% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹36.30 | ₹32.67 - ₹39.93 | +200.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹36.30 | ₹32.67 - ₹39.93 | +200.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹24.20 | ₹21.78 - ₹26.62 | +100.0% | ROE: 33.3%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹36.30 | ₹32.67 - ₹39.93 | +200.0% | EPS: ₹9.16, BVPS: ₹30.00 |
CHANDRAP Intrinsic Value vs Market Price — All Valuation Models
Chandra Prabhu International fair value range ₹23–₹36 vs current market price ₹12.10 across 9 valuation models. Analyse Chandra Prabhu International ownership pattern to track promoter, FII and institutional holdings.
CHANDRAP Intrinsic Value Analysis — Undervalued or Overvalued?
Chandra Prabhu International median intrinsic value ₹30.00, current price ₹12.10 — Trading Below Calculated Value by 147.9%, margin of safety 59.7%.
What is the intrinsic value of CHANDRAP?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Chandra Prabhu International (CHANDRAP) is ₹30.00 (median value). With the current market price of ₹12.10, this represents a +147.9% variance from our estimated fair value.
The valuation range spans from ₹23.21 to ₹36.30, indicating ₹23.21 - ₹36.30.
Is CHANDRAP undervalued or overvalued?
Based on our multi-method analysis, Chandra Prabhu International (CHANDRAP) appears to be trading below calculated value by approximately 147.9%.
CHANDRAP Financial Health — Key Ratios vs Industry Benchmarks
Chandra Prabhu International financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 33.3% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 1.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.43x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
CHANDRAP Cash Flow Quality — Operating & Free Cash Flow
Chandra Prabhu International operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2019 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2018 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2017 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2016 | ₹6 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |
| March 2015 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |