Chambal Fertilisers & Chemicals Intrinsic Value

CHAMBLFERT • Chemicals
Current Stock Price
₹428.65
Primary Intrinsic Value
₹777.12
Market Cap
₹171.9K Cr
+21.0% Upside
Median Value
₹518.70
Value Range
₹217 - ₹857
Assessment
Trading Below Calculated Value
Safety Margin
17.4%

CHAMBLFERT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹777.12 ₹621.70 - ₹932.54 +81.3% EPS: ₹64.76, Sector P/E: 12x
Book Value Method asset ₹217.26 ₹195.53 - ₹238.99 -49.3% Book Value/Share: ₹217.26, P/B: 1.0x
Revenue Multiple Method revenue ₹518.70 ₹466.83 - ₹570.57 +21.0% Revenue/Share: ₹648.38, P/S: 0.8x
EBITDA Multiple Method earnings ₹556.01 ₹500.41 - ₹611.61 +29.7% EBITDA: ₹3716.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹322.73 ₹258.18 - ₹387.28 -24.7% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹414.46 ₹373.01 - ₹455.91 -3.3% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹533.62 ₹480.26 - ₹586.98 +24.5% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹857.30 ₹771.57 - ₹943.03 +100.0% ROE: 29.8%, P/E Multiple: 16x
Graham Defensive Method conservative ₹434.51 ₹391.06 - ₹477.96 +1.4% EPS: ₹64.76, BVPS: ₹217.26
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check CHAMBLFERT share price latest .

Valuation Comparison Chart

CHAMBLFERT Intrinsic Value Analysis

What is the intrinsic value of CHAMBLFERT?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Chambal Fertilisers & Chemicals (CHAMBLFERT) is ₹518.70 (median value). With the current market price of ₹428.65, this represents a +21.0% variance from our estimated fair value.

The valuation range spans from ₹217.26 to ₹857.30, indicating ₹217.26 - ₹857.30.

Is CHAMBLFERT undervalued or overvalued?

Based on our multi-method analysis, Chambal Fertilisers & Chemicals (CHAMBLFERT) appears to be trading below calculated value by approximately 21.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.38 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 29.8% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 13.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 2.28x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1,394 Cr ₹1,394 Cr Positive Free Cash Flow 8/10
March 2024 ₹3,327 Cr ₹3,136 Cr Positive Free Cash Flow 8/10
March 2023 ₹3,239 Cr ₹2,303 Cr Positive Free Cash Flow 8/10
March 2022 ₹-24 Cr ₹-84 Cr Negative Cash Flow 3/10
March 2021 ₹6,944 Cr ₹6,847 Cr Positive Free Cash Flow 8/10