Chaman Lal Setia Exports Intrinsic Value
Chaman Lal Setia Exports (CLSEL) median intrinsic value is ₹559.60 from 9 valuation models (range ₹113–₹700), vs current price ₹279.80 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit CLSEL share price screener.
CLSEL Valuation Methods Summary — DCF, Graham Number & P/E
Chaman Lal Setia Exports intrinsic value across 9 models vs current price ₹279.80 — upside/downside and value range per method. Read CLSEL ex-dividend dates for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹248.16 | ₹198.53 - ₹297.79 | -11.3% | EPS: ₹20.68, Sector P/E: 12x |
| Book Value Method | asset | ₹699.50 | ₹629.55 - ₹769.45 | +150.0% | Book Value/Share: ₹838.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹559.60 | ₹503.64 - ₹615.56 | +100.0% | Revenue/Share: ₹1504.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹559.60 | ₹503.64 - ₹615.56 | +100.0% | EBITDA: ₹150.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹699.50 | ₹559.60 - ₹839.40 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹113.48 | ₹102.13 - ₹124.83 | -59.4% | EPS Growth: 6.9%, Fair P/E: 5.5x |
| Growth Adjusted P/E | growth | ₹177.85 | ₹160.06 - ₹195.64 | -36.4% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹559.60 | ₹503.64 - ₹615.56 | +100.0% | ROE: 12.3%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹624.44 | ₹562.00 - ₹686.88 | +123.2% | EPS: ₹20.68, BVPS: ₹838.00 |
CLSEL Intrinsic Value vs Market Price — All Valuation Models
Chaman Lal Setia Exports fair value range ₹113–₹700 vs current market price ₹279.80 across 9 valuation models. Analyse CLSEL shareholder distribution to track promoter, FII and institutional holdings.
CLSEL Intrinsic Value Analysis — Undervalued or Overvalued?
Chaman Lal Setia Exports median intrinsic value ₹559.60, current price ₹279.80 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of CLSEL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Chaman Lal Setia Exports (CLSEL) is ₹559.60 (median value). With the current market price of ₹279.80, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹113.48 to ₹699.50, indicating ₹113.48 - ₹699.50.
Is CLSEL undervalued or overvalued?
Based on our multi-method analysis, Chaman Lal Setia Exports (CLSEL) appears to be trading below calculated value by approximately 100.0%.
CLSEL Financial Health — Key Ratios vs Industry Benchmarks
Chaman Lal Setia Exports financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 11.47 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 12.3% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 9.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.45x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
CLSEL Cash Flow Quality — Operating & Free Cash Flow
Chaman Lal Setia Exports operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹73 Cr | ₹68 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-38 Cr | ₹-41 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹7 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-58 Cr | ₹-62 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹37 Cr | ₹33 Cr | Positive Free Cash Flow | 8/10 |