Home›Stock Screener›Chalet Hotels›Fair Value

Chalet Hotels Fair Value

Chalet Hotels (CHALET) average fair value is ₹2648.38 across 8 valuation models — P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Earnings Growth Model (PEG), Peter Lynch Fair Value, Benjamin Graham Number, Discounted Cash Flow (DCF), vs a current market price of ₹771.4 (+243.32%), fair value range ₹100.12–₹14065.02. For live price and a broader fundamental view, visit CHALET stock live price.

Average Fair Value
₹2648.38
Current Market Price: ₹771.4
+243.32% Price Difference

Fair Value Analysis Export

CHALET Fair Value vs Current Price — Valuation Summary

CHALET average fair value, fair value range, price gap and valuation status across 8 models: P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Earnings Growth Model (PEG), Peter Lynch Fair Value, Benjamin Graham Number, Discounted Cash Flow (DCF). Review CHALET earnings valuation to evaluate earnings-based valuation against sector peers.

Average Fair Value
₹2648.38
Current Market Price
₹771.4
Price Difference
₹1876.98
Percentage Difference
+243.32%
Fair Value Range
₹100.12 - ₹14065.02
Methods Used
8
Analysis based on 8 valuation methods: P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Earnings Growth Model (PEG), Peter Lynch Fair Value, Benjamin Graham Number, Discounted Cash Flow (DCF)

P/E Based Valuation

Current EPS ₹7.08
Sector Avg P/E 13.38
Historical Avg P/E N/A
Average Fair Value
₹114.18

P/B Based Valuation

Book Value/Share ₹139.09
Sector Avg P/B 2.65
Historical Avg P/B N/A
Average Fair Value
₹288.61

Price-to-Sales Valuation

Revenue/Share ₹33.37
Sector Avg P/S 3.0
Fair Value
₹100.12

Asset-Based Valuation

Book Value/Share ₹139.09
Liquidation Value/Share ₹225.79
Fair Value
₹139.09

Earnings Growth Model (PEG)

Current EPS ₹7.08
Growth Rate 181.88%
Fair P/E Ratio 181.88
Fair Value
₹1287.7

Peter Lynch Fair Value

Current EPS ₹27.73
Growth Rate 181.88%
Dividend Yield 0%
Lynch Factor 181.88
Fair P/E Ratio 181.88
Data Source Quarterly Data (5 years)
Fair Value (Lynch Factor Adjusted)
₹5043.5

Benjamin Graham Number

Current EPS ₹7.08
Book Value/Share ₹139.09
Graham Multiplier 22.5
Current P/E 28.55
Graham Criteria 0/3
Graham Number
₹148.85

Discounted Cash Flow (DCF)

Current FCF ₹950.0 Cr
FCF Growth Rate 99.48%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ₹313551.59 Cr
DCF Fair Value
₹14065.02

CHALET Fair Value Analysis — Data Sources & Coverage

Chalet Hotels financial data sources, valuation methods applied and sector benchmarks used — 2025 financial year. Also explore Chalet Hotels share price performance to track price trends across different timeframes.

Methods Used
8
Data Year
2025
Sector
Leisure Services

Available Data Sources: Financial statements, balance sheet data , sector comparisons.

Data Currency: Financial data is from the previous year (2025).

CHALET vs Leisure Services Sector Peers — P/E, P/B & Market Cap

Chalet Hotels P/E ratio, P/B ratio and market capitalisation vs Leisure Services sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
CHL CHLLTD -17.39 -1.14 ₹170
Travels & Rentals TRAVELS 16.68 1.22 ₹56
TSC TSC 9.72 1.19 ₹52
Ras Resorts & Apart Hote… RASRESOR 33.75 2.01 ₹16
Viceroy Hotels VHLTD 42.36 3.88 ₹941

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.