CG-VAK Software & Exports Complete Financial Statements

CGVAK • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for CG-VAK Software & Exports (CGVAK). Downloads include all available records across all periods. For market performance, see the CGVAK stock price today .

Profitability Ratios

Net Profit Margin 21.05% 2025 data
EBITDA Margin 26.32% 2025 data
Operating Margin 24.00% 2025 data
Return on Assets 5.00% 2025 data
Return on Equity 5.56% 2025 data

Balance Sheet Ratios

Current Ratio 9.67 2025 data
Debt to Equity 1.11 2025 data
Equity Ratio 90.00% 2025 data
Asset Turnover 0.24 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
-5.0%
Year-over-Year
Net Profit Growth
+100.0%
Year-over-Year
EBITDA Growth
+25.0%
Year-over-Year
Expense Growth
-12.5%
Year-over-Year
Assets Growth
+12.7%
Year-over-Year
Equity Growth
+14.3%
Year-over-Year
Liabilities Growth
+12.7%
Year-over-Year
Operating Cash Flow Growth
+44.4%
Year-over-Year
Investing Cash Flow Growth
-1600.0%
Year-over-Year
Financing Cash Flow Growth
-100.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018 Mar 2016 Mar 2015
Revenue 19 20 19 20 19 19 20 21 20 21 20 19 17 17 21 13 11 11 14 11 11 11 11 10 9 9 10 10 10 9 9 8
Expenses 14 16 15 16 16 16 16 17 16 16 17 14 13 13 16 10 9 8 11 9 8 8 9 9 8 8 8 8 8 8 8 8
EBITDA 5 4 4 4 3 3 4 4 4 5 3 5 5 4 5 3 3 2 3 3 3 3 3 1 1 1 1 2 2 1 1 1
Operating Profit Margin % 24.00% 18.00% 21.00% 17.00% 13.00% 14.00% 19.00% 17.00% 20.00% 22.00% 11.00% 25.00% 26.00% 25.00% 23.00% 24.00% 20.00% 21.00% 23.00% 22.00% 22.00% 25.00% 21.00% 12.00% 5.00% 11.00% 14.00% 17.00% 19.00% 11.00% 7.00% 7.00%
Depreciation 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 5 3 4 3 3 2 4 3 4 4 2 4 4 4 4 3 2 2 3 2 2 3 2 1 1 1 1 2 2 1 1 0
Tax 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0 0 0 1 0 0 0
Net Profit 4 2 3 2 2 2 3 3 3 3 2 3 3 3 3 2 2 2 2 2 1 2 2 1 0 1 1 1 1 1 0 0
Earnings Per Share (₹) 6.86 4.83 5.57 4.76 3.54 3.46 5.31 4.90 5.19 6.25 3.58 6.32 5.92 5.74 6.33 4.49 3.48 3.09 4.37 3.23 2.53 3.62 3.46 1.78 0.66 1.41 1.87 2.33 2.66 1.29 0.78 0.38

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 80 71 62 52 38 32 25 21 19 21 19
Current Assets 29 36 29 22 29 23 21 18 16 18 16
Fixed Assets 34 26 27 27 6 7 3 2 2 2 2
Capital Work in Progress 0 0 0 0 0 0 0 0 0 0 0
Investments 21 13 6 2 5 1 1 1 0 0 0
Other Assets 26 32 30 23 26 25 21 18 17 19 17
LIABILITIES
Total Liabilities 80 71 62 52 38 32 25 21 19 21 19
Current Liabilities 3 3 4 6 3 3 0 0 0 0 0
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 72 63 53 41 32 26 21 17 16 16 14
Share Capital 5 5 5 5 5 5 5 5 5 5 5
Reserves & Surplus 67 57 48 36 27 20 16 12 11 11 9

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 13 9 12 11 7 5 1 5 2 3 3
Investing Activities -17 -1 -12 -13 -2 -6 -2 -3 0 0 -1
Financing Activities -2 -1 -4 1 -1 -2 1 0 0 -1 -1
Net Cash Flow -5 7 -4 -1 4 -3 0 1 1 1 1