CG Power & Industrial Solutions Complete Financial Statements

CGPOWER • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for CG Power & Industrial Solutions (CGPOWER). Downloads include all available records across all periods. For market performance, see the CGPOWER stock price today .

Profitability Ratios

Net Profit Margin 9.50% 2025 data
EBITDA Margin 14.82% 2025 data
Operating Margin 13.00% 2025 data
Return on Assets 3.83% 2025 data
Return on Equity 7.03% 2025 data

Balance Sheet Ratios

Current Ratio 20.67 2025 data
Debt to Equity 1.84 2025 data
Equity Ratio 54.44% 2025 data
Asset Turnover 0.40 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+22.4%
Year-over-Year
Net Profit Growth
+29.1%
Year-over-Year
EBITDA Growth
+36.7%
Year-over-Year
Expense Growth
+20.2%
Year-over-Year
Assets Growth
+31.8%
Year-over-Year
Equity Growth
+33.8%
Year-over-Year
Liabilities Growth
+31.8%
Year-over-Year
Operating Cash Flow Growth
-8.2%
Year-over-Year
Investing Cash Flow Growth
+56.1%
Year-over-Year
Financing Cash Flow Growth
+32.1%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Mar 2018 Jun 2018 Dec 2018 Sept 2017 Mar 2017 Jun 2017 Dec 2017 Sept 2016 Mar 2016 Jun 2016 Dec 2016 Sept 2015 Mar 2015 Jun 2015 Dec 2015
Revenue 2,989 2,824 2,906 2,442 2,240 2,261 2,549 2,046 2,102 1,904 2,558 1,708 1,497 1,658 1,818 1,561 1,373 1,062 1,975 832 638 435 2,061 1,549 2,009 1,782 1,191 2,116 2,454 1,844 2,100 1,585 1,541 1,351 1,590 1,339 1,970 1,539 1,325 1,447 1,587 1,072 1,401
Expenses 2,546 2,406 2,497 2,118 1,914 1,900 2,185 1,694 1,627 1,609 1,718 1,437 1,319 1,456 1,481 1,283 1,057 945 1,343 608 892 551 723 3,024 2,057 1,725 1,269 2,052 2,297 1,775 2,052 1,928 1,884 1,334 1,518 1,261 1,981 1,466 1,274 1,339 1,681 1,042 1,663
EBITDA 443 418 410 324 326 360 365 352 475 295 840 271 178 202 337 279 317 116 631 224 -253 -116 1,338 -1,475 -48 57 -78 64 157 69 49 -343 -343 17 73 78 -11 73 50 108 -94 29 -263
Operating Profit Margin % 13.00% 13.00% 13.00% 12.00% 13.00% 15.00% 13.00% 15.00% 14.00% 14.00% 13.00% 15.00% 11.00% 11.00% 16.00% 12.00% 5.00% 10.00% 13.00% 8.00% -45.00% -52.00% 12.00% -96.00% -3.00% 3.00% -8.00% 3.00% -1.00% 3.00% 1.00% -22.00% -24.00% 0.00% 1.00% 4.00% -7.00% 4.00% 3.00% 6.00% -7.00% -1.00% -48.00%
Depreciation 52 32 44 28 24 24 28 23 25 24 24 25 23 24 23 25 33 28 25 32 41 40 34 52 49 57 62 59 80 58 59 38 42 34 38 32 45 38 32 60 52 60 40
Interest 3 3 2 2 1 1 1 0 3 1 1 5 17 6 4 17 26 17 18 76 83 82 14 80 142 81 80 74 80 82 86 57 61 54 63 44 29 30 51 17 17 15 19
Profit Before Tax 388 384 364 294 301 336 335 329 448 270 816 241 139 173 310 236 258 71 589 116 -377 -237 1,291 -1,608 -239 -81 -220 -69 -2 -71 -96 -438 -446 -71 -28 2 -85 5 -33 31 -163 -46 -322
Tax 104 109 97 74 67 94 97 86 21 66 68 62 27 43 82 34 -735 17 44 7 -89 26 866 -12 -50 -7 -10 33 55 40 10 32 -2 15 0 13 8 15 -8 22 29 16 -4
Net Profit 284 274 267 220 234 241 238 242 426 204 748 179 112 130 228 202 993 55 545 109 -288 -263 425 -1,595 -189 -74 -210 -102 -57 -110 -106 -470 -444 -86 -28 -11 -93 -10 -25 9 -192 -62 -318
Earnings Per Share (₹) 1.82 1.78 1.76 1.45 1.53 1.58 1.57 1.58 2.79 1.33 4.90 1.17 0.80 0.88 1.49 1.50 11.44 0.41 4.03 1.76 -4.52 -3.87 4.72 -25.53 -2.89 -1.14 -3.26 -1.65 -0.97 -1.77 -1.71 -7.50 -7.08 -1.37 -0.45 -0.18 -1.49 -0.17 -0.40 0.17 -3.07 -0.99 -5.07

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 7,417 5,626 4,669 4,226 4,402 4,652 10,336 9,119 10,188 11,038 11,960
Current Assets 5,251 4,111 2,899 2,450 2,454 2,179 4,240 7,158 8,182 8,031 6,539
Fixed Assets 1,479 1,059 971 1,081 1,146 1,489 2,050 1,707 1,705 2,588 4,127
Capital Work in Progress 386 94 38 35 20 28 91 72 62 90 104
Investments 438 589 1 41 2 2 130 145 209 231 161
Other Assets 5,115 3,885 3,659 3,068 3,234 3,134 8,065 7,194 8,213 8,130 7,568
LIABILITIES
Total Liabilities 7,417 5,626 4,669 4,226 4,402 4,652 10,336 9,119 10,188 11,038 11,960
Current Liabilities 254 123 753 364 887 679 2,069 3,147 2,939 3,580 3,284
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 4,038 3,019 1,791 1,004 -84 -1,956 2,185 2,714 4,111 4,597 4,308
Share Capital 306 306 305 288 268 125 125 125 125 125 125
Reserves & Surplus 3,538 2,712 1,485 696 -389 -2,082 2,005 2,582 3,977 4,464 4,173

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 944 1,028 947 483 -242 692 811 380 -540 -61 -672
Investing Activities -568 -1,294 -21 227 -51 -178 -745 -1,031 497 432 429
Financing Activities -167 -246 -612 -800 590 -528 -213 514 50 -222 157
Net Cash Flow 210 -512 315 -91 297 -14 -147 -138 7 149 -87