Cerebra Integrated Technologies Intrinsic Value

Cerebra Integrated Technologies (CEREBRAINT) median intrinsic value is ₹4.85 from 3 valuation models (range ₹1–₹7), vs current price ₹2.81 — +72.6% upside (Trading Below Calculated Value), margin of safety 42.1%. See CEREBRAINT price book multiple to compare market price against book value per share.

Market Price (CMP)
₹2.81
Primary Intrinsic Value
₹7.03
Market Cap
₹31.5 Cr
+72.6% Upside
Median Value
₹4.85
Value Range
₹1 - ₹7
Assessment
Trading Below Calculated Value
Safety Margin
42.1%

CEREBRAINT Valuation Methods Summary — DCF, Graham Number & P/E

Cerebra Integrated Technologies intrinsic value across 3 models vs current price ₹2.81 — upside/downside and value range per method. For current market price and key ratios, visit CEREBRAINT share price screener.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹7.03 ₹6.33 - ₹7.73 +150.2% Book Value/Share: ₹8.30, P/B: 1.0x
Revenue Multiple Method revenue ₹0.84 ₹0.76 - ₹0.92 -70.1% Revenue/Share: ₹0.36, P/S: 0.8x
Simple DCF (5Y) dcf ₹4.85 ₹3.88 - ₹5.82 +72.6% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

CEREBRAINT Intrinsic Value vs Market Price — All Valuation Models

Cerebra Integrated Technologies fair value range ₹1–₹7 vs current market price ₹2.81 across 3 valuation models. Check Cerebra Integrated Technologie market worth to track the company's total market size over time.

CEREBRAINT Intrinsic Value Analysis — Undervalued or Overvalued?

Cerebra Integrated Technologies median intrinsic value ₹4.85, current price ₹2.81 — Trading Below Calculated Value by 72.6%, margin of safety 42.1%.

What is the intrinsic value of CEREBRAINT?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Cerebra Integrated Technologies (CEREBRAINT) is ₹4.85 (median value). With the current market price of ₹2.81, this represents a +72.6% variance from our estimated fair value.

The valuation range spans from ₹0.84 to ₹7.03, indicating ₹0.84 - ₹7.03.

Is CEREBRAINT undervalued or overvalued?

Based on our multi-method analysis, Cerebra Integrated Technologies (CEREBRAINT) appears to be trading below calculated value by approximately 72.6%.

CEREBRAINT Financial Health — Key Ratios vs Industry Benchmarks

Cerebra Integrated Technologies financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Return on Equity -133.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -2912.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.02x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

CEREBRAINT Cash Flow Quality — Operating & Free Cash Flow

Cerebra Integrated Technologies operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2024 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2023 ₹-2 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2022 ₹-17 Cr ₹-17 Cr Negative Cash Flow 3/10
March 2021 ₹-5 Cr ₹-10 Cr Negative Cash Flow 3/10