Cerebra Integrated Technologies Intrinsic Value

CEREBRAINT • Information Technology
Current Stock Price
₹4.42
Primary Intrinsic Value
₹11.05
Market Cap
₹49.5 Cr
+9.7% Upside
Median Value
₹4.85
Value Range
₹1 - ₹11
Assessment
Trading Near Calculated Value
Safety Margin
8.9%

CEREBRAINT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹11.05 ₹9.95 - ₹12.16 +150.0% Book Value/Share: ₹14.55, P/B: 1.0x
Revenue Multiple Method revenue ₹1.33 ₹1.20 - ₹1.46 -69.9% Revenue/Share: ₹0.71, P/S: 0.8x
Simple DCF (5Y) dcf ₹4.85 ₹3.88 - ₹5.82 +9.7% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check CEREBRAINT share price latest .

Valuation Comparison Chart

CEREBRAINT Intrinsic Value Analysis

What is the intrinsic value of CEREBRAINT?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Cerebra Integrated Technologies (CEREBRAINT) is ₹4.85 (median value). With the current market price of ₹4.42, this represents a +9.7% variance from our estimated fair value.

The valuation range spans from ₹1.33 to ₹11.05, indicating ₹1.33 - ₹11.05.

Is CEREBRAINT undervalued or overvalued?

Based on our multi-method analysis, Cerebra Integrated Technologies (CEREBRAINT) appears to be trading near calculated value by approximately 9.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Return on Equity -24.5% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -489.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.03x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2024 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2023 ₹-2 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2022 ₹-17 Cr ₹-17 Cr Negative Cash Flow 3/10
March 2021 ₹-5 Cr ₹-10 Cr Negative Cash Flow 3/10