Aditya Birla Real Estate Intrinsic Value

ABREL • Forest Materials
Current Stock Price
₹1633.80
Primary Intrinsic Value
₹347.14
Market Cap
₹183.0K Cr
-70.0% Downside
Median Value
₹490.14
Value Range
₹347 - ₹654
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

ABREL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹347.14 ₹312.43 - ₹381.85 -78.8% Book Value/Share: ₹347.14, P/B: 1.0x
Revenue Multiple Method revenue ₹490.14 ₹441.13 - ₹539.15 -70.0% Revenue/Share: ₹59.64, P/S: 0.8x
Simple DCF (5Y) dcf ₹653.52 ₹522.82 - ₹784.22 -60.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ABREL share price latest .

Valuation Comparison Chart

ABREL Intrinsic Value Analysis

What is the intrinsic value of ABREL?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Aditya Birla Real Estate (ABREL) is ₹490.14 (median value). With the current market price of ₹1633.80, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹347.14 to ₹653.52, indicating ₹347.14 - ₹653.52.

Is ABREL undervalued or overvalued?

Based on our multi-method analysis, Aditya Birla Real Estate (ABREL) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.33 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 4.25 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -1.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -77.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.04x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1,293 Cr ₹-1,512 Cr Negative Cash Flow 3/10
March 2024 ₹-315 Cr ₹-577 Cr Negative Cash Flow 3/10
March 2023 ₹271 Cr ₹271 Cr Positive Free Cash Flow 8/10
March 2022 ₹-51 Cr ₹-139 Cr Negative Cash Flow 3/10
March 2021 ₹566 Cr ₹520 Cr Positive Free Cash Flow 8/10