Aditya Birla Real Estate Complete Financial Statements

ABREL • Review detailed financials to uncover trends, confirm thesis & journal trades
9 Years of Data
2025 - 2017

Complete Financial Data Export

Export complete financial statements for Aditya Birla Real Estate (ABREL). Downloads include all available records across all periods. For market performance, see the ABREL stock price today .

Profitability Ratios

Net Profit Margin -10.78% 2025 data
EBITDA Margin -2.40% 2025 data
Operating Margin -77.00% 2025 data
Return on Assets -0.11% 2025 data
Return on Equity -0.46% 2025 data

Balance Sheet Ratios

Current Ratio 2.33 2025 data
Debt to Equity 4.25 2025 data
Equity Ratio 23.52% 2025 data
Asset Turnover 0.01 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
-39.3%
Year-over-Year
Net Profit Growth
-700.0%
Year-over-Year
EBITDA Growth
-111.1%
Year-over-Year
Expense Growth
-28.3%
Year-over-Year
Assets Growth
+57.3%
Year-over-Year
Equity Growth
-5.1%
Year-over-Year
Liabilities Growth
+57.3%
Year-over-Year
Operating Cash Flow Growth
-310.5%
Year-over-Year
Investing Cash Flow Growth
+16.4%
Year-over-Year
Financing Cash Flow Growth
+74.4%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 167 405 176 275 692 368 205 863 1,108 894 1,008 1,220 1,196 1,176 1,154 1,031 826 842 1,055 609 785 404 791 856 916 866 860 991 926 949
Expenses 172 558 188 240 738 316 235 836 861 819 902 1,054 1,085 1,051 1,082 902 769 739 965 559 714 384 700 733 739 698 731 815 714 754
EBITDA -4 -153 -12 36 -46 53 -30 27 247 76 106 167 111 125 72 129 56 103 90 50 71 20 91 123 177 168 129 176 211 196
Operating Profit Margin % -77.00% -42.00% -30.00% 8.00% -8.00% 10.00% -17.00% 2.00% 11.00% 8.00% 8.00% 13.00% 9.00% 10.00% 6.00% 10.00% 6.00% 11.00% 8.00% 6.00% 7.00% 3.00% 8.00% 14.00% 12.00% 18.00% 14.00% 16.00% 18.00% 20.00%
Depreciation 16 16 16 16 15 16 16 51 49 51 53 57 57 56 57 58 58 57 59 58 58 57 58 58 48 55 58 49 49 48
Interest 18 12 7 16 10 11 8 10 9 6 8 16 15 11 13 12 16 13 12 17 25 22 16 17 15 22 24 28 36 25
Profit Before Tax -37 -177 -33 9 60 30 -50 -24 207 26 133 116 62 76 21 74 2 43 34 -13 4 -53 29 83 211 110 71 204 226 133
Tax -19 -42 -6 6 39 13 -7 9 65 33 53 46 -23 30 14 30 11 22 22 2 -74 -12 -2 -100 90 45 35 63 63 49
Net Profit -18 -135 -27 3 21 17 -42 -33 142 -7 80 70 84 45 7 44 -10 21 12 -15 77 -40 31 183 121 65 36 141 163 84
Earnings Per Share (₹) -1.43 -12.27 -2.30 0.23 0.35 0.70 -3.64 -2.75 13.01 -0.53 7.53 6.41 7.17 4.15 0.78 4.00 -0.75 1.93 1.27 -1.27 7.35 -3.58 2.87 16.35 10.84 5.78 3.22 12.62 14.56 7.53

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017
ASSETS
Total Assets 16,533 10,510 8,452 7,739 6,694 6,748 6,175 10,331 10,336
Current Assets 11,043 5,970 3,927 2,989 1,998 1,803 1,109 2,359 2,254
Fixed Assets 1,437 3,734 3,952 4,059 4,139 4,293 4,430 7,256 7,309
Capital Work in Progress 26 58 190 211 210 176 275 35 34
Investments 1,085 692 228 409 238 107 183 223 258
Other Assets 13,985 6,027 4,082 3,060 2,106 2,171 1,287 2,817 2,734
LIABILITIES
Total Liabilities 16,533 10,510 8,452 7,739 6,694 6,748 6,175 10,331 10,336
Current Liabilities 4,742 2,914 1,034 1,020 1,603 1,300 1,630 3,528 3,407
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 3,888 4,095 4,039 3,877 3,647 3,612 3,294 2,748 2,482
Share Capital 112 112 112 112 112 112 112 112 112
Reserves & Surplus 3,729 3,867 3,775 3,607 3,393 3,368 3,182 2,636 2,370

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017
Operating Activities -1,293 -315 271 -51 566 -23 548 2,209 940
Investing Activities -438 -524 139 -176 -92 -241 -123 -195 -247
Financing Activities 2,218 1,272 -554 207 -471 392 -677 -1,795 -175
Net Cash Flow 487 433 -144 -21 4 128 -253 219 518