Century Plyboards Intrinsic Value
Century Plyboards (CENTURYPLY) median intrinsic value is ₹1063.42 from 9 valuation models (range ₹238–₹1981), vs current price ₹792.20 — +34.2% upside (Trading Below Calculated Value), margin of safety 25.5%. Read CENTURYPLY dividend yield for the complete payout history and dividend yield track record.
CENTURYPLY Valuation Methods Summary — DCF, Graham Number & P/E
Century Plyboards intrinsic value across 9 models vs current price ₹792.20 — upside/downside and value range per method. Analyse CENTURYPLY shareholding pattern to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹351.00 | ₹280.80 - ₹421.20 | -55.7% | EPS: ₹14.04, Sector P/E: 25x |
| Book Value Method | asset | ₹1980.50 | ₹1782.45 - ₹2178.55 | +150.0% | Book Value/Share: ₹1186.36, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹1584.40 | ₹1425.96 - ₹1742.84 | +100.0% | Revenue/Share: ₹2721.82, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹1584.40 | ₹1425.96 - ₹1742.84 | +100.0% | EBITDA: ₹728.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹1063.42 | ₹850.74 - ₹1276.10 | +34.2% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹237.66 | ₹213.89 - ₹261.43 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹260.30 | ₹234.27 - ₹286.33 | -67.1% | Revenue Growth: 6.0%, Adj P/E: 18.5x |
| ROE Based Valuation | profitability | ₹1584.40 | ₹1425.96 - ₹1742.84 | +100.0% | ROE: 12.1%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹612.19 | ₹550.97 - ₹673.41 | -22.7% | EPS: ₹14.04, BVPS: ₹1186.36 |
CENTURYPLY Intrinsic Value vs Market Price — All Valuation Models
Century Plyboards fair value range ₹238–₹1981 vs current market price ₹792.20 across 9 valuation models. For current market price and key ratios, visit Century Plyboards share price screener.
CENTURYPLY Intrinsic Value Analysis — Undervalued or Overvalued?
Century Plyboards median intrinsic value ₹1063.42, current price ₹792.20 — Trading Below Calculated Value by 34.2%, margin of safety 25.5%.
What is the intrinsic value of CENTURYPLY?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Century Plyboards (CENTURYPLY) is ₹1063.42 (median value). With the current market price of ₹792.20, this represents a +34.2% variance from our estimated fair value.
The valuation range spans from ₹237.66 to ₹1980.50, indicating ₹237.66 - ₹1980.50.
Is CENTURYPLY undervalued or overvalued?
Based on our multi-method analysis, Century Plyboards (CENTURYPLY) appears to be trading below calculated value by approximately 34.2%.
CENTURYPLY Financial Health — Key Ratios vs Industry Benchmarks
Century Plyboards financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.23 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 12.1% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 12.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.17x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
CENTURYPLY Cash Flow Quality — Operating & Free Cash Flow
Century Plyboards operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-3 Cr | ₹-342 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹252 Cr | ₹-37 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹438 Cr | ₹198 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹276 Cr | ₹116 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹371 Cr | ₹258 Cr | Positive Free Cash Flow | 8/10 |