Century Plyboards Intrinsic Value
Century Plyboards (CENTURYPLY) median intrinsic value is ₹1063.42 from 9 valuation models (range ₹230–₹1917), vs current price ₹766.65 — +38.7% upside (Trading Below Calculated Value), margin of safety 27.9%. Browse Century Plyboards financial data for revenue, profit, balance sheet and cash flow data.
CENTURYPLY Valuation Methods Summary — DCF, Graham Number & P/E
Century Plyboards intrinsic value across 9 models vs current price ₹766.65 — upside/downside and value range per method. For current market price and key ratios, visit Century Plyboards share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹310.00 | ₹248.00 - ₹372.00 | -59.6% | EPS: ₹12.40, Sector P/E: 25x |
| Book Value Method | asset | ₹1916.62 | ₹1724.96 - ₹2108.28 | +150.0% | Book Value/Share: ₹1081.36, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹1533.30 | ₹1379.97 - ₹1686.63 | +100.0% | Revenue/Share: ₹2523.64, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹1533.30 | ₹1379.97 - ₹1686.63 | +100.0% | EBITDA: ₹708.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹1063.42 | ₹850.74 - ₹1276.10 | +38.7% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹229.99 | ₹206.99 - ₹252.99 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹229.99 | ₹206.99 - ₹252.99 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 18.5x |
| ROE Based Valuation | profitability | ₹1533.30 | ₹1379.97 - ₹1686.63 | +100.0% | ROE: 11.9%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹549.27 | ₹494.34 - ₹604.20 | -28.4% | EPS: ₹12.40, BVPS: ₹1081.36 |
CENTURYPLY Intrinsic Value vs Market Price — All Valuation Models
Century Plyboards fair value range ₹230–₹1917 vs current market price ₹766.65 across 9 valuation models. Also explore Century Plyboards stock price data download to track price trends across different timeframes.
CENTURYPLY Intrinsic Value Analysis — Undervalued or Overvalued?
Century Plyboards median intrinsic value ₹1063.42, current price ₹766.65 — Trading Below Calculated Value by 38.7%, margin of safety 27.9%.
What is the intrinsic value of CENTURYPLY?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Century Plyboards (CENTURYPLY) is ₹1063.42 (median value). With the current market price of ₹766.65, this represents a +38.7% variance from our estimated fair value.
The valuation range spans from ₹229.99 to ₹1916.62, indicating ₹229.99 - ₹1916.62.
Is CENTURYPLY undervalued or overvalued?
Based on our multi-method analysis, Century Plyboards (CENTURYPLY) appears to be trading below calculated value by approximately 38.7%.
CENTURYPLY Financial Health — Key Ratios vs Industry Benchmarks
Century Plyboards financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.95 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 11.9% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 13.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.21x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
CENTURYPLY Cash Flow Quality — Operating & Free Cash Flow
Century Plyboards operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-3 Cr | ₹-342 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹252 Cr | ₹-37 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹438 Cr | ₹198 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹276 Cr | ₹116 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹371 Cr | ₹258 Cr | Positive Free Cash Flow | 8/10 |