Century Plyboards Intrinsic Value
Century Plyboards (CENTURYPLY) median intrinsic value is ₹1445.30 from 10 valuation models (range ₹217–₹1807), vs current price ₹722.65 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit Century Plyboards share price screener.
CENTURYPLY Valuation Methods Summary — DCF, Graham Number & P/E
Century Plyboards intrinsic value across 10 models vs current price ₹722.65 — upside/downside and value range per method. Check CENTURYPLY market value to track the company's total market size over time.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹351.00 | ₹280.80 - ₹421.20 | -51.4% | EPS: ₹14.04, Sector P/E: 25x |
| Book Value Method | asset | ₹1806.62 | ₹1625.96 - ₹1987.28 | +150.0% | Book Value/Share: ₹1195.45, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹1445.30 | ₹1300.77 - ₹1589.83 | +100.0% | Revenue/Share: ₹2721.82, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹1445.30 | ₹1300.77 - ₹1589.83 | +100.0% | EBITDA: ₹728.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹1806.62 | ₹1445.30 - ₹2167.94 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹216.79 | ₹195.11 - ₹238.47 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹260.30 | ₹234.27 - ₹286.33 | -64.0% | Revenue Growth: 6.0%, Adj P/E: 18.5x |
| ROE Based Valuation | profitability | ₹1445.30 | ₹1300.77 - ₹1589.83 | +100.0% | ROE: 12.0%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹614.53 | ₹553.08 - ₹675.98 | -15.0% | EPS: ₹14.04, BVPS: ₹1195.45 |
| Dividend Yield Method | dividend | ₹216.79 | ₹195.11 - ₹238.47 | -70.0% | DPS: ₹1.00, Target Yield: 3.0% |
CENTURYPLY Intrinsic Value vs Market Price — All Valuation Models
Century Plyboards fair value range ₹217–₹1807 vs current market price ₹722.65 across 10 valuation models. See Century Plyboards P/B valuation to compare market price against book value per share.
CENTURYPLY Intrinsic Value Analysis — Undervalued or Overvalued?
Century Plyboards median intrinsic value ₹1445.30, current price ₹722.65 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of CENTURYPLY?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Century Plyboards (CENTURYPLY) is ₹1445.30 (median value). With the current market price of ₹722.65, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹216.79 to ₹1806.62, indicating ₹216.79 - ₹1806.62.
Is CENTURYPLY undervalued or overvalued?
Based on our multi-method analysis, Century Plyboards (CENTURYPLY) appears to be trading below calculated value by approximately 100.0%.
CENTURYPLY Financial Health — Key Ratios vs Industry Benchmarks
Century Plyboards financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.23 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 12.0% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 12.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.17x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
CENTURYPLY Cash Flow Quality — Operating & Free Cash Flow
Century Plyboards operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹457 Cr | ₹245 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹-3 Cr | ₹-342 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹252 Cr | ₹-37 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹438 Cr | ₹198 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹276 Cr | ₹116 Cr | Positive Free Cash Flow | 7/10 |