HomeStock ScreenerCentury ExtrusionsIntrinsic Value

Century Extrusions Intrinsic Value

Century Extrusions (CENTEXT) median intrinsic value is ₹41.28 from 9 valuation models (range ₹13–₹59), vs current price ₹20.64 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Read CENTEXT dividend history for the complete payout history and dividend yield track record.

Market Price (CMP)
₹20.64
Primary Intrinsic Value
₹18.00
Market Cap
₹16.5 Cr
+100.0% Upside
Median Value
₹41.28
Value Range
₹13 - ₹59
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

CENTEXT Valuation Methods Summary — DCF, Graham Number & P/E

Century Extrusions intrinsic value across 9 models vs current price ₹20.64 — upside/downside and value range per method. For current market price and key ratios, visit Century Extrusions screener.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹18.00 ₹14.40 - ₹21.60 -12.8% EPS: ₹1.50, Sector P/E: 12x
Book Value Method asset ₹51.60 ₹46.44 - ₹56.76 +150.0% Book Value/Share: ₹103.75, P/B: 1.0x
Revenue Multiple Method revenue ₹41.28 ₹37.15 - ₹45.41 +100.0% Revenue/Share: ₹642.50, P/S: 0.8x
EBITDA Multiple Method earnings ₹41.28 ₹37.15 - ₹45.41 +100.0% EBITDA: ₹36.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹46.42 ₹37.14 - ₹55.70 +124.9% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹22.70 ₹20.43 - ₹24.97 +10.0% EPS Growth: 18.9%, Fair P/E: 15.1x
Growth Adjusted P/E growth ₹12.51 ₹11.26 - ₹13.76 -39.4% Revenue Growth: 8.4%, Adj P/E: 8.3x
ROE Based Valuation profitability ₹41.28 ₹37.15 - ₹45.41 +100.0% ROE: 15.7%, P/E Multiple: 14x
Graham Defensive Method conservative ₹59.17 ₹53.25 - ₹65.09 +186.7% EPS: ₹1.50, BVPS: ₹103.75
Method Types: Earnings Asset DCF Growth Dividend Conservative

CENTEXT Intrinsic Value vs Market Price — All Valuation Models

Century Extrusions fair value range ₹13–₹59 vs current market price ₹20.64 across 9 valuation models. Analyse CENTEXT FII DII holdings to track promoter, FII and institutional holdings.

CENTEXT Intrinsic Value Analysis — Undervalued or Overvalued?

Century Extrusions median intrinsic value ₹41.28, current price ₹20.64 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.

What is the intrinsic value of CENTEXT?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Century Extrusions (CENTEXT) is ₹41.28 (median value). With the current market price of ₹20.64, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹12.51 to ₹59.17, indicating ₹12.51 - ₹59.17.

Is CENTEXT undervalued or overvalued?

Based on our multi-method analysis, Century Extrusions (CENTEXT) appears to be trading below calculated value by approximately 100.0%.

CENTEXT Financial Health — Key Ratios vs Industry Benchmarks

Century Extrusions financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 22.33 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 15.7% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.73x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

CENTEXT Cash Flow Quality — Operating & Free Cash Flow

Century Extrusions operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹4 Cr ₹-5 Cr Positive Operating Cash Flow 6/10
March 2025 ₹13 Cr ₹10 Cr Positive Free Cash Flow 8/10
March 2024 ₹11 Cr ₹9 Cr Positive Free Cash Flow 8/10
March 2023 ₹14 Cr ₹10 Cr Positive Free Cash Flow 8/10
March 2022 ₹-8 Cr ₹-10 Cr Negative Cash Flow 3/10