Century Extrusions Intrinsic Value
Century Extrusions (CENTEXT) median intrinsic value is ₹37.98 from 9 valuation models (range ₹12–₹57), vs current price ₹18.99 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Read CENTEXT dividend history for the complete payout history and dividend yield track record.
CENTEXT Valuation Methods Summary — DCF, Graham Number & P/E
Century Extrusions intrinsic value across 9 models vs current price ₹18.99 — upside/downside and value range per method. For current market price and key ratios, visit Century Extrusions screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹16.44 | ₹13.15 - ₹19.73 | -13.4% | EPS: ₹1.37, Sector P/E: 12x |
| Book Value Method | asset | ₹47.47 | ₹42.72 - ₹52.22 | +150.0% | Book Value/Share: ₹103.75, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹37.98 | ₹34.18 - ₹41.78 | +100.0% | Revenue/Share: ₹598.75, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹37.98 | ₹34.18 - ₹41.78 | +100.0% | EBITDA: ₹31.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹47.47 | ₹37.98 - ₹56.96 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹16.98 | ₹15.28 - ₹18.68 | -10.6% | EPS Growth: 15.5%, Fair P/E: 12.4x |
| Growth Adjusted P/E | growth | ₹11.53 | ₹10.38 - ₹12.68 | -39.3% | Revenue Growth: 10.4%, Adj P/E: 8.4x |
| ROE Based Valuation | profitability | ₹37.98 | ₹34.18 - ₹41.78 | +100.0% | ROE: 13.3%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹56.55 | ₹50.89 - ₹62.21 | +197.8% | EPS: ₹1.37, BVPS: ₹103.75 |
CENTEXT Intrinsic Value vs Market Price — All Valuation Models
Century Extrusions fair value range ₹12–₹57 vs current market price ₹18.99 across 9 valuation models. Analyse CENTEXT FII DII holdings to track promoter, FII and institutional holdings.
CENTEXT Intrinsic Value Analysis — Undervalued or Overvalued?
Century Extrusions median intrinsic value ₹37.98, current price ₹18.99 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of CENTEXT?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Century Extrusions (CENTEXT) is ₹37.98 (median value). With the current market price of ₹18.99, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹11.53 to ₹56.55, indicating ₹11.53 - ₹56.55.
Is CENTEXT undervalued or overvalued?
Based on our multi-method analysis, Century Extrusions (CENTEXT) appears to be trading below calculated value by approximately 100.0%.
CENTEXT Financial Health — Key Ratios vs Industry Benchmarks
Century Extrusions financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 22.33 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 13.3% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 6.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.55x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
CENTEXT Cash Flow Quality — Operating & Free Cash Flow
Century Extrusions operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹13 Cr | ₹10 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹11 Cr | ₹9 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹14 Cr | ₹10 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-8 Cr | ₹-10 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹22 Cr | ₹22 Cr | Positive Free Cash Flow | 8/10 |