Century Extrusions Intrinsic Value

CENTEXT • Industrial Products
Current Stock Price
₹19.04
Primary Intrinsic Value
₹15.60
Market Cap
₹15.2 Cr
+100.0% Upside
Median Value
₹38.08
Value Range
₹11 - ₹55
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

CENTEXT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹15.60 ₹12.48 - ₹18.72 -18.1% EPS: ₹1.30, Sector P/E: 12x
Book Value Method asset ₹47.60 ₹42.84 - ₹52.36 +150.0% Book Value/Share: ₹103.75, P/B: 1.0x
Revenue Multiple Method revenue ₹38.08 ₹34.27 - ₹41.89 +100.0% Revenue/Share: ₹571.25, P/S: 0.8x
EBITDA Multiple Method earnings ₹38.08 ₹34.27 - ₹41.89 +100.0% EBITDA: ₹30.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹47.60 ₹38.08 - ₹57.12 +150.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹14.55 ₹13.10 - ₹16.01 -23.6% EPS Growth: 14.0%, Fair P/E: 11.2x
Growth Adjusted P/E growth ₹10.87 ₹9.78 - ₹11.96 -42.9% Revenue Growth: 9.1%, Adj P/E: 8.4x
ROE Based Valuation profitability ₹38.08 ₹34.27 - ₹41.89 +100.0% ROE: 13.3%, P/E Multiple: 12x
Graham Defensive Method conservative ₹55.09 ₹49.58 - ₹60.60 +189.3% EPS: ₹1.30, BVPS: ₹103.75
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check CENTEXT share price latest .

Valuation Comparison Chart

CENTEXT Intrinsic Value Analysis

What is the intrinsic value of CENTEXT?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Century Extrusions (CENTEXT) is ₹38.08 (median value). With the current market price of ₹19.04, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹10.87 to ₹55.09, indicating ₹10.87 - ₹55.09.

Is CENTEXT undervalued or overvalued?

Based on our multi-method analysis, Century Extrusions (CENTEXT) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 22.60 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 13.3% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.67x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹13 Cr ₹10 Cr Positive Free Cash Flow 8/10
March 2024 ₹11 Cr ₹9 Cr Positive Free Cash Flow 8/10
March 2023 ₹14 Cr ₹10 Cr Positive Free Cash Flow 8/10
March 2022 ₹-8 Cr ₹-10 Cr Negative Cash Flow 3/10
March 2021 ₹22 Cr ₹22 Cr Positive Free Cash Flow 8/10