Cella Space Intrinsic Value
Cella Space (CELLA) median intrinsic value is ₹5.10 from 6 valuation models (range ₹5–₹24), vs current price ₹16.99 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit CELLA share price.
CELLA Valuation Methods Summary — DCF, Graham Number & P/E
Cella Space intrinsic value across 6 models vs current price ₹16.99 — upside/downside and value range per method. Also explore CELLA price movement history to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹5.10 | ₹4.08 - ₹6.12 | -70.0% | EPS: ₹0.32, Sector P/E: 12x |
| Revenue Multiple Method | revenue | ₹5.10 | ₹4.59 - ₹5.61 | -70.0% | Revenue/Share: ₹4.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹24.00 | ₹21.60 - ₹26.40 | +41.3% | EBITDA: ₹8.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹13.93 | ₹11.14 - ₹16.72 | -18.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹5.10 | ₹4.59 - ₹5.61 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹5.10 | ₹4.59 - ₹5.61 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
CELLA Intrinsic Value vs Market Price — All Valuation Models
Cella Space fair value range ₹5–₹24 vs current market price ₹16.99 across 6 valuation models. Read CELLA dividend history for the complete payout history and dividend yield track record.
CELLA Intrinsic Value Analysis — Undervalued or Overvalued?
Cella Space median intrinsic value ₹5.10, current price ₹16.99 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of CELLA?
Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Cella Space (CELLA) is ₹5.10 (median value). With the current market price of ₹16.99, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹5.10 to ₹24.00, indicating ₹5.10 - ₹24.00.
Is CELLA undervalued or overvalued?
Based on our multi-method analysis, Cella Space (CELLA) appears to be trading above calculated value by approximately 70.0%.
CELLA Financial Health — Key Ratios vs Industry Benchmarks
Cella Space financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.06 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Operating Margin | 70.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.18x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
CELLA Cash Flow Quality — Operating & Free Cash Flow
Cella Space operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2023 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹5 Cr | ₹-1 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹2 Cr | ₹-4 Cr | Positive Operating Cash Flow | 6/10 |
| March 2020 | ₹-1 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |
| March 2019 | ₹11 Cr | ₹9 Cr | Positive Free Cash Flow | 8/10 |