Celebrity Fashions Intrinsic Value

CELEBRITY • Textiles
Current Stock Price
₹8.25
Primary Intrinsic Value
₹3.50
Market Cap
₹49.5 Cr
-43.8% Downside
Median Value
₹4.64
Value Range
₹4 - ₹17
Assessment
Trading Above Calculated Value
Safety Margin
-77.8%

CELEBRITY Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹3.50 ₹3.15 - ₹3.85 -57.6% Book Value/Share: ₹3.50, P/B: 1.0x
Revenue Multiple Method revenue ₹16.50 ₹14.85 - ₹18.15 +100.0% Revenue/Share: ₹28.83, P/S: 0.8x
Simple DCF (5Y) dcf ₹4.64 ₹3.71 - ₹5.57 -43.8% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check CELEBRITY share price latest .

Valuation Comparison Chart

CELEBRITY Intrinsic Value Analysis

What is the intrinsic value of CELEBRITY?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Celebrity Fashions (CELEBRITY) is ₹4.64 (median value). With the current market price of ₹8.25, this represents a -43.8% variance from our estimated fair value.

The valuation range spans from ₹3.50 to ₹16.50, indicating ₹3.50 - ₹16.50.

Is CELEBRITY undervalued or overvalued?

Based on our multi-method analysis, Celebrity Fashions (CELEBRITY) appears to be trading above calculated value by approximately 43.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 11.40 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 7.00 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -76.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -3.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.18x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹3 Cr ₹2 Cr Positive Free Cash Flow 7/10
March 2024 ₹29 Cr ₹29 Cr Positive Free Cash Flow 8/10
March 2023 ₹15 Cr ₹12 Cr Positive Free Cash Flow 8/10
March 2022 ₹12 Cr ₹11 Cr Positive Free Cash Flow 8/10
March 2021 ₹-7 Cr ₹-7 Cr Negative Cash Flow 3/10