Ceigall India Intrinsic Value
Ceigall India (CEIGALL) median intrinsic value is ₹404.83 from 8 valuation models (range ₹190–₹667), vs current price ₹333.35 — +21.4% upside (Trading Below Calculated Value), margin of safety 17.7%. For current market price and key ratios, visit Ceigall India stock price NSE.
CEIGALL Valuation Methods Summary — DCF, Graham Number & P/E
Ceigall India intrinsic value across 8 models vs current price ₹333.35 — upside/downside and value range per method. Analyse Ceigall India ownership pattern to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹355.68 | ₹284.54 - ₹426.82 | +6.7% | EPS: ₹29.64, Sector P/E: 12x |
| Book Value Method | asset | ₹245.75 | ₹221.18 - ₹270.33 | -26.3% | Book Value/Share: ₹245.75, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹514.57 | ₹463.11 - ₹566.03 | +54.4% | Revenue/Share: ₹643.22, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹651.03 | ₹585.93 - ₹716.13 | +95.3% | EBITDA: ₹944.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹189.70 | ₹170.73 - ₹208.67 | -43.1% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹244.23 | ₹219.81 - ₹268.65 | -26.7% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹666.70 | ₹600.03 - ₹733.37 | +100.0% | ROE: 24.1%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹404.83 | ₹364.35 - ₹445.31 | +21.4% | EPS: ₹29.64, BVPS: ₹245.75 |
CEIGALL Intrinsic Value vs Market Price — All Valuation Models
Ceigall India fair value range ₹190–₹667 vs current market price ₹333.35 across 8 valuation models. Read CEIGALL dividend yield for the complete payout history and dividend yield track record.
CEIGALL Intrinsic Value Analysis — Undervalued or Overvalued?
Ceigall India median intrinsic value ₹404.83, current price ₹333.35 — Trading Below Calculated Value by 21.4%, margin of safety 17.7%.
What is the intrinsic value of CEIGALL?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Ceigall India (CEIGALL) is ₹404.83 (median value). With the current market price of ₹333.35, this represents a +21.4% variance from our estimated fair value.
The valuation range spans from ₹189.70 to ₹666.70, indicating ₹189.70 - ₹666.70.
Is CEIGALL undervalued or overvalued?
Based on our multi-method analysis, Ceigall India (CEIGALL) appears to be trading below calculated value by approximately 21.4%.
CEIGALL Financial Health — Key Ratios vs Industry Benchmarks
Ceigall India financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.44 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 24.1% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 16.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.01x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
CEIGALL Cash Flow Quality — Operating & Free Cash Flow
Ceigall India operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-520 Cr | ₹-585 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-211 Cr | ₹-230 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-73 Cr | ₹-140 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-135 Cr | ₹-217 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹103 Cr | ₹93 Cr | Positive Free Cash Flow | 8/10 |