CE Info Systems Intrinsic Value
CE Info Systems (MAPMYINDIA) median intrinsic value is ₹822.73 from 10 valuation models (range ₹335–₹2234), vs current price ₹1117.10 — -26.4% downside (Trading Above Calculated Value), margin of safety -35.8%. Read CE Info Systems dividend policy for the complete payout history and dividend yield track record.
MAPMYINDIA Valuation Methods Summary — DCF, Graham Number & P/E
CE Info Systems intrinsic value across 10 models vs current price ₹1117.10 — upside/downside and value range per method. For current market price and key ratios, visit CE Info Systems share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹445.44 | ₹356.35 - ₹534.53 | -60.1% | EPS: ₹37.12, Sector P/E: 12x |
| Book Value Method | asset | ₹822.73 | ₹740.46 - ₹905.00 | -26.4% | Book Value/Share: ₹822.73, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹474.18 | ₹426.76 - ₹521.60 | -57.6% | Revenue/Share: ₹592.73, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1767.27 | ₹1590.54 - ₹1944.00 | +58.2% | EBITDA: ₹324.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1085.61 | ₹868.49 - ₹1302.73 | -2.8% | CF Growth: 8.3%, Discount: 15% |
| PEG Ratio Method | growth | ₹335.13 | ₹301.62 - ₹368.64 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹335.13 | ₹301.62 - ₹368.64 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹2234.20 | ₹2010.78 - ₹2457.62 | +100.0% | ROE: 22.5%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹828.94 | ₹746.05 - ₹911.83 | -25.8% | EPS: ₹37.12, BVPS: ₹822.73 |
| Dividend Yield Method | dividend | ₹335.13 | ₹301.62 - ₹368.64 | -70.0% | DPS: ₹3.50, Target Yield: 3.5% |
MAPMYINDIA Intrinsic Value vs Market Price — All Valuation Models
CE Info Systems fair value range ₹335–₹2234 vs current market price ₹1117.10 across 10 valuation models. Analyse MAPMYINDIA promoter holding to track promoter, FII and institutional holdings.
MAPMYINDIA Intrinsic Value Analysis — Undervalued or Overvalued?
CE Info Systems median intrinsic value ₹822.73, current price ₹1117.10 — Trading Above Calculated Value by 26.4%, margin of safety -35.8%.
What is the intrinsic value of MAPMYINDIA?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of CE Info Systems (MAPMYINDIA) is ₹822.73 (median value). With the current market price of ₹1117.10, this represents a -26.4% variance from our estimated fair value.
The valuation range spans from ₹335.13 to ₹2234.20, indicating ₹335.13 - ₹2234.20.
Is MAPMYINDIA undervalued or overvalued?
Based on our multi-method analysis, CE Info Systems (MAPMYINDIA) appears to be trading above calculated value by approximately 26.4%.
MAPMYINDIA Financial Health — Key Ratios vs Industry Benchmarks
CE Info Systems financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 35.44 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 22.5% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 44.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.63x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
MAPMYINDIA Cash Flow Quality — Operating & Free Cash Flow
CE Info Systems operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹113 Cr | ₹62 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹76 Cr | ₹47 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹90 Cr | ₹59 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹29 Cr | ₹24 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹82 Cr | ₹53 Cr | Positive Free Cash Flow | 8/10 |