CCL International Intrinsic Value
CCLINTER Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹8.46 | ₹6.77 - ₹10.15 | -70.0% | EPS: ₹0.08, Sector P/E: 12x |
| Book Value Method | asset | ₹22.63 | ₹20.37 - ₹24.89 | -19.7% | Book Value/Share: ₹22.63, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹8.46 | ₹7.61 - ₹9.31 | -70.0% | Revenue/Share: ₹10.53, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹12.24 | ₹11.02 - ₹13.46 | -56.6% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹29.32 | ₹23.46 - ₹35.18 | +4.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹8.46 | ₹7.61 - ₹9.31 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹8.46 | ₹7.61 - ₹9.31 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹8.46 | ₹7.61 - ₹9.31 | -70.0% | EPS: ₹0.08, BVPS: ₹22.63 |
Want to compare with current market value? Check CCLINTER share price latest .
Valuation Comparison Chart
CCLINTER Intrinsic Value Analysis
What is the intrinsic value of CCLINTER?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of CCL International (CCLINTER) is ₹8.46 (median value). With the current market price of ₹28.19, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹8.46 to ₹29.32, indicating ₹8.46 - ₹29.32.
Is CCLINTER undervalued or overvalued?
Based on our multi-method analysis, CCL International (CCLINTER) appears to be trading above calculated value by approximately 70.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 8.20 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.60 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Operating Margin | 24.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.29x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for CCL International
Additional stock information and data for CCLINTER
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2019 | ₹-5 Cr | ₹-7 Cr | Negative Cash Flow | 3/10 |
| March 2018 | ₹6 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |
| March 2017 | ₹6 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |