Castrol Intrinsic Value

CASTROLIND • Petroleum Products
Current Stock Price
₹190.12
Primary Intrinsic Value
₹118.80
Market Cap
₹9411 Cr
-51.6% Downside
Median Value
₹92.04
Value Range
₹38 - ₹316
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

CASTROLIND Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹118.80 ₹95.04 - ₹142.56 -37.5% EPS: ₹9.90, Sector P/E: 12x
Book Value Method asset ₹38.02 ₹34.22 - ₹41.82 -80.0% Book Value/Share: ₹46.02, P/B: 0.8x
Revenue Multiple Method revenue ₹57.71 ₹51.94 - ₹63.48 -69.6% Revenue/Share: ₹115.41, P/S: 0.5x
EBITDA Multiple Method earnings ₹115.80 ₹104.22 - ₹127.38 -39.1% EBITDA: ₹1433.00Cr, EV/EBITDA: 4x
Simple DCF (5Y) dcf ₹188.16 ₹150.53 - ₹225.79 -1.0% CF Growth: 4.0%, Discount: 15%
PEG Ratio Method growth ₹57.04 ₹51.34 - ₹62.74 -70.0% EPS Growth: 6.6%, Fair P/E: 5.3x
Growth Adjusted P/E growth ₹82.26 ₹74.03 - ₹90.49 -56.7% Revenue Growth: 7.7%, Adj P/E: 8.3x
ROE Based Valuation profitability ₹315.80 ₹284.22 - ₹347.38 +66.1% ROE: 42.9%, P/E Multiple: 16x
Graham Defensive Method conservative ₹92.04 ₹82.84 - ₹101.24 -51.6% EPS: ₹9.90, BVPS: ₹46.02
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check CASTROLIND share price latest .

Valuation Comparison Chart

CASTROLIND Intrinsic Value Analysis

What is the intrinsic value of CASTROLIND?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Castrol (CASTROLIND) is ₹92.04 (median value). With the current market price of ₹190.12, this represents a -51.6% variance from our estimated fair value.

The valuation range spans from ₹38.02 to ₹315.80, indicating ₹38.02 - ₹315.80.

Is CASTROLIND undervalued or overvalued?

Based on our multi-method analysis, Castrol (CASTROLIND) appears to be trading above calculated value by approximately 51.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 29.46 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.60 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 42.9% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 24.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 1.57x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹1,044 Cr ₹912 Cr Positive Free Cash Flow 8/10
March 2023 ₹853 Cr ₹728 Cr Positive Free Cash Flow 8/10
March 2022 ₹916 Cr ₹916 Cr Positive Free Cash Flow 8/10
March 2021 ₹630 Cr ₹589 Cr Positive Free Cash Flow 8/10
March 2020 ₹893 Cr ₹793 Cr Positive Free Cash Flow 8/10