Captain Pipes Intrinsic Value
Captain Pipes (CAPPIPES) median intrinsic value is ₹18.60 from 8 valuation models (range ₹4–₹23), vs current price ₹9.30 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Read CAPPIPES ex-dividend dates for the complete payout history and dividend yield track record.
CAPPIPES Valuation Methods Summary — DCF, Graham Number & P/E
Captain Pipes intrinsic value across 8 models vs current price ₹9.30 — upside/downside and value range per method. Analyse CAPPIPES shareholder distribution to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹7.20 | ₹5.76 - ₹8.64 | -22.6% | EPS: ₹0.60, Sector P/E: 12x |
| Book Value Method | asset | ₹23.25 | ₹20.93 - ₹25.58 | +150.0% | Book Value/Share: ₹34.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹18.60 | ₹16.74 - ₹20.46 | +100.0% | Revenue/Share: ₹56.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹18.60 | ₹16.74 - ₹20.46 | +100.0% | EBITDA: ₹16.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹3.84 | ₹3.46 - ₹4.22 | -58.7% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹4.94 | ₹4.45 - ₹5.43 | -46.9% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹18.60 | ₹16.74 - ₹20.46 | +100.0% | ROE: 15.7%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹21.42 | ₹19.28 - ₹23.56 | +130.3% | EPS: ₹0.60, BVPS: ₹34.00 |
CAPPIPES Intrinsic Value vs Market Price — All Valuation Models
Captain Pipes fair value range ₹4–₹23 vs current market price ₹9.30 across 8 valuation models. For current market price and key ratios, visit Captain Pipes share price chart.
CAPPIPES Intrinsic Value Analysis — Undervalued or Overvalued?
Captain Pipes median intrinsic value ₹18.60, current price ₹9.30 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of CAPPIPES?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Captain Pipes (CAPPIPES) is ₹18.60 (median value). With the current market price of ₹9.30, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹3.84 to ₹23.25, indicating ₹3.84 - ₹23.25.
Is CAPPIPES undervalued or overvalued?
Based on our multi-method analysis, Captain Pipes (CAPPIPES) appears to be trading below calculated value by approximately 100.0%.
CAPPIPES Financial Health — Key Ratios vs Industry Benchmarks
Captain Pipes financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.67 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 15.7% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 13.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.90x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
CAPPIPES Cash Flow Quality — Operating & Free Cash Flow
Captain Pipes operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-2 Cr | ₹-10 Cr | Negative Cash Flow | 3/10 |