Caprolactam Chemicals Intrinsic Value

CAPRO • Chemicals
Current Stock Price
₹58.30
Primary Intrinsic Value
₹11.66
Market Cap
₹29.1 Cr
-60.0% Downside
Median Value
₹23.32
Value Range
₹12 - ₹54
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

CAPRO Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹11.66 ₹10.49 - ₹12.83 -80.0% Book Value/Share: ₹10.00, P/B: 1.0x
Revenue Multiple Method revenue ₹17.49 ₹15.74 - ₹19.24 -70.0% Revenue/Share: ₹18.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹23.32 ₹20.99 - ₹25.65 -60.0% EBITDA: ₹2.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹54.33 ₹43.46 - ₹65.20 -6.8% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check CAPRO share price latest .

Valuation Comparison Chart

CAPRO Intrinsic Value Analysis

What is the intrinsic value of CAPRO?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Caprolactam Chemicals (CAPRO) is ₹23.32 (median value). With the current market price of ₹58.30, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹11.66 to ₹54.33, indicating ₹11.66 - ₹54.33.

Is CAPRO undervalued or overvalued?

Based on our multi-method analysis, Caprolactam Chemicals (CAPRO) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 2.80 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 26.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.64x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2024 ₹2 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2023 ₹1 Cr ₹0 Cr Positive Operating Cash Flow 6/10
March 2022 ₹3 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10