Capacite Infraprojects Complete Financial Statements

CAPACITE • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Capacite Infraprojects (CAPACITE). Downloads include all available records across all periods. For market performance, see the CAPACITE stock price today .

Profitability Ratios

Net Profit Margin 7.82% 2025 data
EBITDA Margin 17.48% 2025 data
Operating Margin 17.00% 2025 data
Return on Assets 1.46% 2025 data
Return on Equity 2.97% 2025 data

Balance Sheet Ratios

Current Ratio 8.09 2025 data
Equity Ratio 49.14% 2025 data
Asset Turnover 0.19 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+24.4%
Year-over-Year
Net Profit Growth
+13.3%
Year-over-Year
EBITDA Growth
+11.8%
Year-over-Year
Expense Growth
+27.2%
Year-over-Year
Assets Growth
+11.1%
Year-over-Year
Equity Growth
+13.4%
Year-over-Year
Operating Cash Flow Growth
+233.3%
Year-over-Year
Investing Cash Flow Growth
+94.1%
Year-over-Year
Financing Cash Flow Growth
-98.9%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Dec 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 652 707 601 682 524 609 579 614 437 449 435 486 435 349 479 446 350 381 283 371 188 313 29 311 414 507 418 410 454 414 464
Expenses 538 586 488 567 423 490 462 500 359 363 360 394 350 290 378 356 283 303 241 309 142 260 48 251 339 430 342 333 377 349 391
EBITDA 114 121 113 115 102 119 117 114 78 86 75 93 85 59 101 90 67 79 42 62 46 53 -19 60 76 78 76 77 77 65 73
Operating Profit Margin % 17.00% 13.00% 17.00% 16.00% 18.00% 18.00% 19.00% 15.00% 15.00% 19.00% 16.00% 18.00% 19.00% 16.00% 21.00% 20.00% 18.00% 18.00% 14.00% 15.00% 22.00% 16.00% -102.00% 18.00% 17.00% 14.00% 17.00% 18.00% 15.00% 14.00% 14.00%
Depreciation 24 26 25 23 21 22 23 25 28 27 25 27 32 26 42 34 26 26 20 27 26 30 16 22 29 25 25 30 26 19 20
Interest 23 25 24 24 22 23 22 25 23 22 25 25 23 17 20 25 17 19 16 18 14 18 20 17 15 15 15 16 14 11 14
Profit Before Tax 67 71 65 68 59 73 72 64 28 37 26 41 30 16 38 31 25 33 6 17 6 5 -56 21 31 38 37 31 37 35 39
Tax 16 18 18 17 14 21 18 12 8 15 7 11 8 5 10 8 6 9 2 5 2 1 -13 5 -9 11 13 8 13 12 16
Net Profit 51 53 47 51 45 52 53 52 20 22 19 30 22 11 29 23 19 25 4 12 5 4 -43 15 40 27 24 23 24 23 24
Earnings Per Share (₹) 6.04 6.28 5.55 5.97 5.31 6.19 6.32 6.18 2.71 3.19 2.81 3.98 3.27 1.68 4.20 3.37 2.75 3.61 0.65 1.77 0.70 0.59 -6.34 2.26 5.89 3.95 3.48 3.45 3.48 3.38 3.52

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
ASSETS
Total Assets 3,500 3,149 2,612 2,381 2,246 2,365 2,051 1,734 1,109 876
Current Assets 2,637 2,345 1,726 1,453 1,243 1,429 1,331 1,210 741 614
Fixed Assets 584 593 659 694 664 659 541 410 326 233
Capital Work in Progress 3 9 21 14 6 5 4 0 7 8
Investments 22 3 1 1 2 1 1 1 1 0
Other Assets 2,891 2,544 1,931 1,673 1,574 1,699 1,506 1,323 776 636
LIABILITIES
Total Liabilities
Current Liabilities 326 289 344 403 410 473 235 192 203 180
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 1,720 1,517 1,074 965 929 926 843 748 299 173
Share Capital 85 85 68 68 68 68 68 68 44 8
Reserves & Surplus 1,634 1,432 993 897 861 858 775 680 256 163

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 52 -39 101 35 77 358 70 85 136 -17 37
Investing Activities -9 -152 -61 -23 -122 -277 -16 -414 -120 -72 -56
Financing Activities 2 182 -34 1 -53 -3 -38 331 -9 92 15
Net Cash Flow 45 -10 7 12 -98 78 17 2 7 4 -3