Cambridge Technology Enterprises Intrinsic Value
Cambridge Technology Enterprises (CTE) median intrinsic value is ₹63.00 from 9 valuation models (range ₹40–₹94), vs current price ₹31.50 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Read CTE dividend payout details for the complete payout history and dividend yield track record.
CTE Valuation Methods Summary — DCF, Graham Number & P/E
Cambridge Technology Enterprises intrinsic value across 9 models vs current price ₹31.50 — upside/downside and value range per method. Analyse CTE shareholder distribution to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹94.08 | ₹75.26 - ₹112.90 | +198.7% | EPS: ₹7.84, Sector P/E: 12x |
| Book Value Method | asset | ₹40.00 | ₹36.00 - ₹44.00 | +27.0% | Book Value/Share: ₹40.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹63.00 | ₹56.70 - ₹69.30 | +100.0% | Revenue/Share: ₹80.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹60.00 | ₹54.00 - ₹66.00 | +90.5% | EBITDA: ₹20.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹78.75 | ₹63.00 - ₹94.50 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹50.18 | ₹45.16 - ₹55.20 | +59.3% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹64.60 | ₹58.14 - ₹71.06 | +105.1% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹63.00 | ₹56.70 - ₹69.30 | +100.0% | ROE: 20.0%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹80.00 | ₹72.00 - ₹88.00 | +154.0% | EPS: ₹7.84, BVPS: ₹40.00 |
CTE Intrinsic Value vs Market Price — All Valuation Models
Cambridge Technology Enterprises fair value range ₹40–₹94 vs current market price ₹31.50 across 9 valuation models. For current market price and key ratios, visit Cambridge Technology Enterpris share price screener.
CTE Intrinsic Value Analysis — Undervalued or Overvalued?
Cambridge Technology Enterprises median intrinsic value ₹63.00, current price ₹31.50 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of CTE?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Cambridge Technology Enterprises (CTE) is ₹63.00 (median value). With the current market price of ₹31.50, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹40.00 to ₹94.08, indicating ₹40.00 - ₹94.08.
Is CTE undervalued or overvalued?
Based on our multi-method analysis, Cambridge Technology Enterprises (CTE) appears to be trading below calculated value by approximately 100.0%.
CTE Financial Health — Key Ratios vs Industry Benchmarks
Cambridge Technology Enterprises financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.64 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 20.0% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 13.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.86x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
CTE Cash Flow Quality — Operating & Free Cash Flow
Cambridge Technology Enterprises operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹52 Cr | ₹35 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹12 Cr | ₹-10 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹-22 Cr | ₹-27 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹6 Cr | ₹-7 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹16 Cr | ₹13 Cr | Positive Free Cash Flow | 8/10 |